Annual Report 2023

38. Non-current and current financial liabilities

Non-current and current financial liabilities as of 31 December 2023

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

51,871

 

218,753

 

288,988

 

559,612

Lease liabilities

 

41,820

 

38,979

 

224,564

 

305,363

Other loans

 

0

 

9,032

 

28,492

 

37,524

Liabilities towards employees

 

11,407

 

0

 

0

 

11,407

Liabilities arising from settlement obligations

 

280

 

859

 

0

 

1,139

Other non-current and current financial liabilities

 

10,123

 

54,132

 

3

 

64,258

 

 

115,501

 

321,755

 

542,047

 

979,303

Non-current and current financial liabilities as of 31 December 2022

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

33,798

 

134,960

 

186,029

 

354,787

Lease liabilities

 

20,184

 

60,115

 

204,300

 

284,599

Other loans

 

0

 

3,065

 

13,000

 

16,065

Liabilities towards employees

 

10,820

 

0

 

0

 

10,820

Other non-current and current financial liabilities

 

16,632

 

21,705

 

158

 

38,495

 

 

81,434

 

219,845

 

403,487

 

704,766

Amounts due to banks include interest of € 1,656 thousand accrued up to the balance sheet date (previous year: € 73 thousand); these are almost entirely in euros. The proportion of these liabilities with fixed interest lending conditions is € 440,222 thousand; the proportion with variable lending conditions is € 117,734 thousand.

Maturity of bank loans

in € thousand

 

 

Up to 1 year

 

50,508

1 year to 2 years

 

53,330

2 years to 3 years

 

36,611

3 years to 4 years

 

31,698

4 years to 5 years

 

101,077

Over 5 years

 

284,732

 

 

557,956

As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or repayment of the loan. To prevent such steps, HHLA continually monitors compliance with the covenants and, where required, implements measures to ensure all conditions of the loan are met. These covenants were met at all agreed audit points throughout the reporting year. As of the balance sheet date, the corresponding borrowings totalled € 128,351 thousand (previous year: € 138,706 thousand).

The liabilities from leases represent the discounted value of future payments for non-current assets. For more information, please refer to Note 45.

Loans received by companies with non-controlling interests are recognised as other loans in the amount of € 28,024 thousand (previous year: € 6,565 thousand). This change is linked to an existing shareholder loan of HHLA AG, which was assumed by a non-controlling shareholder in the amount of € 19,992 thousand. More detailed information regarding this is available in Note 3. Furthermore, this item includes promissory note loans of € 9,500 thousand granted to other creditors (previous year: € 9,500 thousand).

Liabilities towards employees primarily consist of wages and salaries.

More information on liabilities resulting from settlement obligations can be found in Note 6.

Other non-current and current financial liabilities include a potential obligation of € 49,991 thousand (previous year: € 20,970 thousand) arising from a put option associated with the first-time consolidation of HHLA PLT Italy S.r.l., Trieste, Italy, in 2021.

Buildings, land, surfacing and movable non-current assets with a carrying amount of € 53,557 thousand (previous year: € 58,051 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide for assets to be transferred to the banks until the loans and interest have been repaid in full; they also give these banks a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

Financial liabilities for which fair value is not equivalent to the carrying amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2023

 

31.12.2022

 

31.12.2023

 

31.12.2022

Fixed-interest bearing loans

 

440,222

 

307,702

 

413,138

 

269,323

Interest rates adequate to the risk and terms were used to measure the fair value of fixed interest-bearing loans. These are based on the risk-free rate depending on maturity plus a premium according to the credit rating and maturity.

For more details of the liquidity risk, please refer to Note 47.

Topic filter