38. Non-current and current financial liabilities
in € thousand |
|
Maturity |
|
Maturity |
|
Maturity |
|
Total |
---|---|---|---|---|---|---|---|---|
Liabilities from bank loans |
|
51,871 |
|
218,753 |
|
288,988 |
|
559,612 |
Lease liabilities |
|
41,820 |
|
38,979 |
|
224,564 |
|
305,363 |
Other loans |
|
0 |
|
9,032 |
|
28,492 |
|
37,524 |
Liabilities towards employees |
|
11,407 |
|
0 |
|
0 |
|
11,407 |
Liabilities arising from settlement obligations |
|
280 |
|
859 |
|
0 |
|
1,139 |
Other non-current and current financial liabilities |
|
10,123 |
|
54,132 |
|
3 |
|
64,258 |
|
|
115,501 |
|
321,755 |
|
542,047 |
|
979,303 |
in € thousand |
|
Maturity |
|
Maturity |
|
Maturity |
|
Total |
---|---|---|---|---|---|---|---|---|
Liabilities from bank loans |
|
33,798 |
|
134,960 |
|
186,029 |
|
354,787 |
Lease liabilities |
|
20,184 |
|
60,115 |
|
204,300 |
|
284,599 |
Other loans |
|
0 |
|
3,065 |
|
13,000 |
|
16,065 |
Liabilities towards employees |
|
10,820 |
|
0 |
|
0 |
|
10,820 |
Other non-current and current financial liabilities |
|
16,632 |
|
21,705 |
|
158 |
|
38,495 |
|
|
81,434 |
|
219,845 |
|
403,487 |
|
704,766 |
Amounts due to banks include interest of € 1,656 thousand accrued up to the balance sheet date (previous year: € 73 thousand); these are almost entirely in euros. The proportion of these liabilities with fixed interest lending conditions is € 440,222 thousand; the proportion with variable lending conditions is € 117,734 thousand.
in € thousand |
|
|
---|---|---|
Up to 1 year |
|
50,508 |
1 year to 2 years |
|
53,330 |
2 years to 3 years |
|
36,611 |
3 years to 4 years |
|
31,698 |
4 years to 5 years |
|
101,077 |
Over 5 years |
|
284,732 |
|
|
557,956 |
As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or repayment of the loan. To prevent such steps, HHLA continually monitors compliance with the covenants and, where required, implements measures to ensure all conditions of the loan are met. These covenants were met at all agreed audit points throughout the reporting year. As of the balance sheet date, the corresponding borrowings totalled € 128,351 thousand (previous year: € 138,706 thousand).
The liabilities from leases represent the discounted value of future payments for non-current assets. For more information, please refer to Note 45.
Loans received by companies with non-controlling interests are recognised as other loans in the amount of € 28,024 thousand (previous year: € 6,565 thousand). This change is linked to an existing shareholder loan of HHLA AG, which was assumed by a non-controlling shareholder in the amount of € 19,992 thousand. More detailed information regarding this is available in Note 3. Furthermore, this item includes promissory note loans of € 9,500 thousand granted to other creditors (previous year: € 9,500 thousand).
Liabilities towards employees primarily consist of wages and salaries.
More information on liabilities resulting from settlement obligations can be found in Note 6.
Other non-current and current financial liabilities include a potential obligation of € 49,991 thousand (previous year: € 20,970 thousand) arising from a put option associated with the first-time consolidation of HHLA PLT Italy S.r.l., Trieste, Italy, in 2021.
Buildings, land, surfacing and movable non-current assets with a carrying amount of € 53,557 thousand (previous year: € 58,051 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide for assets to be transferred to the banks until the loans and interest have been repaid in full; they also give these banks a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.
|
|
Carrying amount |
|
Fair value |
||||
---|---|---|---|---|---|---|---|---|
in € thousand |
|
31.12.2023 |
|
31.12.2022 |
|
31.12.2023 |
|
31.12.2022 |
Fixed-interest bearing loans |
|
440,222 |
|
307,702 |
|
413,138 |
|
269,323 |
Interest rates adequate to the risk and terms were used to measure the fair value of fixed interest-bearing loans. These are based on the risk-free rate depending on maturity plus a premium according to the credit rating and maturity.
For more details of the liquidity risk, please refer to Note 47.