23. Property, plant and equipment
in € thousand |
|
Land, buildings and structures |
|
Technical equipment and machinery |
|
Other plant, operating and office equipment |
|
Payments on account and plants under construction |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|
Carrying amount as of 1 January 2022 |
|
938,832 |
|
375,795 |
|
392,908 |
|
93,512 |
|
1,801,047 |
Acquisition or production cost |
|
|
|
|
|
|
|
|
|
|
1 January 2022 |
|
1,515,505 |
|
1,033,835 |
|
797,005 |
|
93,512 |
|
3,439,857 |
Additions |
|
20,863 |
|
9,135 |
|
49,495 |
|
90,304 |
|
169,797 |
Disposals |
|
- 9,783 |
|
- 2,637 |
|
- 8,686 |
|
- 102 |
|
- 21,208 |
Reclassifications |
|
10,839 |
|
10,675 |
|
19,551 |
|
- 40,003 |
|
1,062 |
Changes in scope of consolidation/ |
|
13,004 |
|
- 722 |
|
510 |
|
512 |
|
13,304 |
Effects of changes in exchange rates |
|
- 8,159 |
|
- 4,759 |
|
- 448 |
|
- 3,022 |
|
- 16,388 |
31 December 2022 |
|
1,542,269 |
|
1,045,527 |
|
857,427 |
|
141,201 |
|
3,586,424 |
Accumulated depreciation, amortisation and impairment |
|
|
|
|
|
|
|
|
|
|
1 January 2022 |
|
576,673 |
|
658,040 |
|
404,097 |
|
0 |
|
1,638,810 |
Additions |
|
64,560 |
|
47,912 |
|
45,801 |
|
1,011 |
|
159,284 |
Disposals |
|
- 7,553 |
|
- 2,060 |
|
- 8,138 |
|
|
|
- 17,751 |
Reclassifications |
|
95 |
|
- 95 |
|
|
|
|
|
0 |
Changes to scope of consolidation/ |
|
- 459 |
|
- 1,391 |
|
- 343 |
|
- 1,011 |
|
- 3,204 |
Effects of changes in exchange rates |
|
- 2,107 |
|
- 2,976 |
|
- 239 |
|
|
|
- 5,322 |
31 December 2022 |
|
631,209 |
|
699,430 |
|
441,178 |
|
0 |
|
1,771,817 |
Carrying amount as of 31 December 2022 |
|
911,060 |
|
346,097 |
|
416,249 |
|
141,201 |
|
1,814,607 |
|
|
|
|
|
|
|
|
|
|
|
Carrying amount as of 1 January 2023 |
|
911,060 |
|
346,097 |
|
416,249 |
|
141,201 |
|
1,814,607 |
Acquisition or production cost |
|
|
|
|
|
|
|
|
|
|
1 January 2023 |
|
1,542,269 |
|
1,045,527 |
|
857,427 |
|
141,201 |
|
3,586,424 |
Additions |
|
35,228 |
|
32,309 |
|
83,266 |
|
126,113 |
|
276,916 |
Disposals |
|
- 20,238 |
|
- 14,330 |
|
- 14,606 |
|
- 1,229 |
|
- 50,403 |
Reclassifications |
|
18,463 |
|
13,628 |
|
- 926 |
|
- 31,084 |
|
81 |
Changes in scope of consolidation/ |
|
9,149 |
|
758 |
|
0 |
|
574 |
|
10,481 |
Effects of changes in exchange rates |
|
- 336 |
|
- 1,079 |
|
- 801 |
|
- 900 |
|
- 3,116 |
31 December 2023 |
|
1,584,535 |
|
1,076,813 |
|
924,360 |
|
234,675 |
|
3,820,383 |
Accumulated depreciation, amortisation and impairment |
|
|
|
|
|
|
|
|
|
|
1 January 2023 |
|
631,209 |
|
699,430 |
|
441,178 |
|
0 |
|
1,771,817 |
Additions |
|
65,071 |
|
46,228 |
|
52,810 |
|
|
|
164,109 |
Disposals |
|
- 15,278 |
|
- 13,251 |
|
- 13,127 |
|
|
|
- 41,656 |
Reclassifications |
|
|
|
100 |
|
- 100 |
|
|
|
0 |
Changes to scope of consolidation/ |
|
|
|
|
|
|
|
|
|
0 |
Effects of changes in exchange rates |
|
359 |
|
- 616 |
|
- 715 |
|
|
|
- 972 |
31 December 2023 |
|
681,361 |
|
731,891 |
|
480,046 |
|
0 |
|
1,893,298 |
Carrying amount as of 31 December 2023 |
|
903,174 |
|
344,922 |
|
444,314 |
|
234,675 |
|
1,927,085 |
See Note 45 for further details regarding existing restrictions in connection with leases.
Additions in the reporting period primarily comprise capital expenditure for the procurement of handling equipment and the expansion of warehouse capacities at the Hamburg container terminals, as well as the capital expenditure of the METRANS Group for the acquisition of locomotives and container wagons and the development of existing and new hinterland terminals.
Disposals in the reporting period with material residual book values mainly relate to the termination of leases for land, buildings and structures.
The changes in the group of consolidated companies during the reporting year primarily relate to the subsidiary Logistica Giuliana S.r.l. based in Trieste, Italy, which was included in the consolidated financial statements for the first time, see Note 3.
The effects of changes in exchange rates mainly include the exchange rate changes of the Ukrainian currency.
No impairment losses on property, plant and equipment were recognised in the reporting year (previous year: € 1,916 thousand).
Payments on account and plants under construction include prepayments of € 114,207 thousand (previous year: € 48,672 thousand).
Buildings, surfacing and movable non-current assets with a carrying amount of € 53,557 thousand (previous year: € 58,051 thousand) have been pledged as collateral for loans granted to Group companies.
Obligations arising from open orders for capital expenditure on property, plant and equipment are reported under Note 46.
in € thousand |
|
Land, buildings and structures |
|
Technical equipment and machinery |
|
Other plant, operating and office equipment |
|
Total |
---|---|---|---|---|---|---|---|---|
Carrying amount as of 1 January 2022 |
|
610,632 |
|
14,341 |
|
52,084 |
|
677,058 |
Acquisition or production cost |
|
|
|
|
|
|
|
|
1 January 2022 |
|
722,457 |
|
22,490 |
|
100,463 |
|
845,411 |
Additions |
|
9,323 |
|
- 730 |
|
10,229 |
|
18,822 |
Disposals |
|
- 6,049 |
|
- 1 |
|
- 2,292 |
|
- 8,342 |
Reclassifications |
|
- 3,349 |
|
- 3,689 |
|
|
|
- 7,038 |
Changes in scope of consolidation/ |
|
2,840 |
|
|
|
320 |
|
3,160 |
Effects of changes in exchange rates |
|
- 3,499 |
|
8 |
|
536 |
|
- 2,956 |
31 December 2022 |
|
721,723 |
|
18,078 |
|
109,256 |
|
849,057 |
Accumulated depreciation, amortisation and impairment |
|
|
|
|
|
|
|
|
1 January 2022 |
|
111,825 |
|
8,149 |
|
48,379 |
|
168,353 |
Additions |
|
34,876 |
|
2,000 |
|
13,387 |
|
50,263 |
Disposals |
|
- 3,922 |
|
|
|
- 1,992 |
|
- 5,914 |
Reclassifications |
|
95 |
|
- 1,195 |
|
|
|
- 1,100 |
Changes to scope of consolidation/ |
|
- 459 |
|
|
|
- 88 |
|
- 547 |
Effects of changes in exchange rates |
|
- 420 |
|
8 |
|
472 |
|
60 |
31 December 2022 |
|
141,995 |
|
8,962 |
|
60,158 |
|
211,115 |
Carrying amount as of 31 December 2022 |
|
579,728 |
|
9,116 |
|
49,098 |
|
637,942 |
|
|
|
|
|
|
|
|
|
Carrying amount as of 1 January 2023 |
|
579,728 |
|
9,116 |
|
49,098 |
|
637,942 |
Acquisition or production cost |
|
|
|
|
|
|
|
|
1 January 2023 |
|
721,723 |
|
18,078 |
|
109,256 |
|
849,057 |
Additions |
|
21,217 |
|
790 |
|
10,717 |
|
32,724 |
Disposals |
|
- 5,209 |
|
- 46 |
|
- 2,859 |
|
- 8,114 |
Reclassifications |
|
|
|
2,985 |
|
- 100 |
|
2,885 |
Changes in scope of consolidation/ |
|
9,149 |
|
|
|
|
|
9,149 |
Effects of changes in exchange rates |
|
- 284 |
|
- 21 |
|
- 706 |
|
- 1,011 |
31 December 2023 |
|
746,596 |
|
21,786 |
|
116,308 |
|
884,690 |
Accumulated depreciation, amortisation and impairment |
|
|
|
|
|
|
|
|
1 January 2023 |
|
141,995 |
|
8,962 |
|
60,158 |
|
211,115 |
Additions |
|
35,607 |
|
1,742 |
|
16,227 |
|
53,576 |
Disposals |
|
- 1,163 |
|
- 35 |
|
- 2,838 |
|
- 4,036 |
Reclassifications |
|
|
|
- 669 |
|
- 100 |
|
- 769 |
Changes to scope of consolidation/ |
|
|
|
|
|
|
|
0 |
Effects of changes in exchange rates |
|
120 |
|
- 6 |
|
- 618 |
|
- 504 |
31 December 2023 |
|
176,559 |
|
9,994 |
|
72,829 |
|
259,382 |
Carrying amount as of 31 December 2023 |
|
570,037 |
|
11,792 |
|
43,479 |
|
625,308 |