47. Management of financial risks
To finance its business activities, the Group uses short, medium and long-term bank loans and lease and hire-purchase agreements as well as cash and short-term deposits. The Group has access to various other financial assets and liabilities, including trade payables and receivables arising directly from its business.
Interest rate and market price risk
As a result of its financing activities, the Group is exposed to an interest rate risk principally stemming from medium- to long-term borrowing at floating rates of interest.
Managing the Group’s interest expenses involves a combination of fixed and floating-rate debt, depending on the market.
Forward interest rate swaps were used in the previous year to hedge the interest rate level for the planned drawdown of fixed-interest loans to finance investments. These hedging transactions were designated in hedge accounting according to IFRS 9. The hedging rate is 100 % as the full amount of the hedging transactions serves to hedge the underlying transactions at the same amount. The default risk does not have a dominant influence on changes in value. No ineffectiveness is expected. The changes in the market value of hedging transactions were recognised directly and in full in other comprehensive income. With the fixing of conditions in the corresponding loans in 2022, the interest rate swaps were terminated by financial settlement.
As of the balance sheet date, two fully consolidated companies held interest rate swaps for hedging variable-interest rate loans. Due to the minor scope of these instruments, the risk is deemed insignificant.
As of the balance sheet date, 78.9 % (previous year: 86.7 %) of the Group’s borrowing was at fixed interest rates.
Since the fixed-interest financial instruments are not held at fair value, they are not subject to market price risks on the balance sheet.
A change in the variable interest rate affects the interest expenses arising from floating-rate loans as well as the interest income from overnight deposits and time deposit investments.
If the variable interest rate had been 1.0 percentage points higher as of the balance sheet date, interest expenses arising from floating-rate loans would have been € 1,177 thousand p.a. higher (previous year: € 470 thousand p.a.) and interest income from overnight deposits and time deposit investments would have been up to € 2,446 thousand p.a. higher (previous year: € 1,907 thousand p.a.).
Market price risks can, however, affect securities and equity investments in particular.
Exchange rate risk
Due to investments in countries outside the eurozone, changes in exchange rates can affect the balance sheet. Foreign currency risks on individual transactions are hedged by currency futures or currency options if required by a market analysis. The hedging transactions are in the same currencies as the hedged item. The Group only concludes currency futures contracts when specific claims or obligations exist, or can be expected with reasonable assurance.
On the balance sheet date, currency hedging instruments comprised a volume of € 37,500 thousand (previous year: € 40,500 thousand) and maturities of up to 25 months. As of 31 December 2023, the market value was € - 295 thousand (previous year: € 2,228 thousand). In the reporting year, changes in value from these currency hedging transactions, which constitute financial assets and/or liabilities held at fair value through profit and loss, were recognised in the income statement under Note 16. These transactions are not included in hedge accounting in accordance with IFRS 9.
Revenue in the HHLA Group is predominantly invoiced in euros, or in the national currencies of the European affiliates. Investments in these countries are largely transacted in euros.
Commodity price risk
The Group is primarily exposed to a commodity price risk when purchasing fuel. Depending on the market situation, the Group can arrange price hedges for part of its fuel requirements. This was not the case at the balance sheet date or on 31 December 2022.
In addition to the market risks mentioned, there are financial risks in the form of credit and liquidity risks.
Credit risk/default risk
The Group only maintains customer relationships on a credit basis with recognised, creditworthy third parties. Clients who wish to complete transactions with the Group on a credit basis are subject to a credit check. Receivables are also monitored on an ongoing basis, with impairment allowances made if risks are identified. Therefore, the Group is not exposed to any additional significant default risks on receivables. The maximum default risk for the trade receivables and other financial assets is theoretically the carrying amount for the individual receivable. There is no significant concentration of default risks with individual customers.
In respect of some receivables, the Group may obtain securities in the form of guarantees that may be drawn upon as part of contractual arrangements if the counterparty falls into payment default.
The Group applies the simplified approach pursuant to IFRS 9 in order to measure expected credit losses, i.e. the expected lifetime credit losses are applied for trade receivables and contract assets. To measure the expected credit losses, trade receivables and contract assets are consolidated on the basis of shared credit risk characteristics and the number of days overdue.
If this is the case at all, the contract assets or liabilities held by HHLA are deemed insignificant, as was the case in the previous year. These contracts would have a term of less than one year.
The expected losses given default are based on the payment profiles of the transactions over a period of twelve months prior to 31 December 2023 and the corresponding historic defaults in this period. HHLA also factors anticipated changes to the economic environment into its calculations of these losses given default. Furthermore, HHLA has observed trade receivables on a case-by-case basis and made valuation allowances where necessary. The impact on the consolidated financial statements is immaterial. On this basis, the following impairment was calculated on trade receivables as of the balance sheet date and as of 31 December 2022:
in € thousand |
|
not due |
|
1 - 90 |
|
91 - 180 |
|
181 - 270 |
|
271 - 360 |
|
more than 360 days overdue |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Trade receivables before impairment |
|
130,645 |
|
30,777 |
|
3,787 |
|
685 |
|
345 |
|
1,570 |
|
167,809 |
Expected losses |
|
0.09 % |
|
0.71 % |
|
7.24 % |
|
100.00 % |
|
100.00 % |
|
100.00 % |
|
|
Impairment of the reporting year |
|
119 |
|
218 |
|
274 |
|
685 |
|
345 |
|
1,570 |
|
3,211 |
Trade receivables after impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
164,598 |
in € thousand |
|
not due |
|
1 - 90 |
|
91 - 180 |
|
181 - 270 |
|
271 - 360 |
|
more than 360 days overdue |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Trade receivables before impairment |
|
143,210 |
|
53,745 |
|
5,836 |
|
2,810 |
|
1,829 |
|
2,728 |
|
210,158 |
Expected losses |
|
0.21 % |
|
0.77 % |
|
9.97 % |
|
19.54 % |
|
33.79 % |
|
57.51 % |
|
|
Impairment of the reporting year |
|
299 |
|
414 |
|
582 |
|
549 |
|
618 |
|
1,569 |
|
4,031 |
Trade receivables after impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
206,127 |
Impairments on trade receivables showed the following trends:
in € thousand |
|
2023 |
|
2022 |
---|---|---|---|---|
Valuation allowances as of 1 January |
|
4,031 |
|
3,017 |
Additions (valuation allowances recognised as expenses) |
|
1,548 |
|
2,021 |
Used |
|
- 235 |
|
- 36 |
Reversals |
|
- 2,133 |
|
- 971 |
Valuation allowances as of 31 December |
|
3,211 |
|
4,031 |
Trade receivables are derecognised when a reasonable assessment indicates that there is no prospect of them being realised. The indicators pointing to no prospect of realisation following a reasonable assessment include the failure of a debtor to commit to a repayment plan agreed with the Group and, provided there is no information to the contrary, the failure to make contractually agreed payments after being in arrears for 360 days.
Impairment losses on trade receivables are shown as other operating expenses in the operating result. Amounts that have been written off and are then generated in subsequent periods are recognised as other operating income.
The default risk in the case of derivative financial instruments and cash, cash equivalents and short-term deposits is, in theory, that of counterparty default and is therefore equivalent to the carrying amounts of the individual instruments. The risk of default is considered very low since, as a rule, the Group only conducts derivative financial transactions and liquid investments with counterparties with good and regularly reviewed credit ratings. In addition, credit risks may arise if the contingent liabilities listed in Note 46 are incurred.
Liquidity risk
The Group guarantees sufficient liquidity at all times through medium-term liquidity planning, diversifying the maturities of loans and leases, and through existing lines of credit and funding commitments. If covenants have been agreed for individual loans, they are continually monitored to ensure compliance. HHLA will introduce measures it deems necessary to ensure that the covenants are met.
For details of the maturities of financial liabilities and liabilities to related parties, please refer to the table of residual maturities for non-current and current financial liabilities under Note 38 and the summary of non-current and current liabilities to related parties under Note 40.
|
|
Up to 1 year |
|
1 to 5 years |
|
Over 5 years |
|
Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
31.12.2023 |
|
31.12.2022 |
|
31.12.2023 |
|
31.12.2022 |
|
31.12.2023 |
|
31.12.2022 |
|
31.12.2023 |
|
31.12.2022 |
Outflow of liquidity for future interest payments on fixed-interest loans |
|
7,504 |
|
4,700 |
|
39,136 |
|
15,314 |
|
33,380 |
|
7,926 |
|
80,020 |
|
27,940 |
Outflow of liquidity for future interest payments on floating-rate loans |
|
2,566 |
|
1,562 |
|
9,105 |
|
4,684 |
|
7,862 |
|
4,677 |
|
19,533 |
|
10,923 |
For liabilities from leases |
|
22,140 |
|
21,626 |
|
64,431 |
|
70,555 |
|
180,437 |
|
190,143 |
|
267,008 |
|
282,324 |
|
|
32,210 |
|
27,888 |
|
112,672 |
|
90,553 |
|
221,679 |
|
202,746 |
|
366,561 |
|
321,187 |
For other non-current financial liabilities, an outflow of liquidity is expected for liabilities with a maturity over five years. The discounting amount is calculated at approximately € 13.5 million.
As of the balance sheet date, two fully consolidated companies held interest rate swaps. Due to the minor scope of these instruments, the risk is deemed insignificant.
Financial instruments
Carrying amounts and fair values
The tables below show the carrying amounts and fair values of financial assets and financial liabilities, as well as their level in the fair value hierarchy; see also Note 6 and Note 7.
For financial assets and financial liabilities not held at fair value, there is no disclosure of the fair value in the fair value hierarchy where the carrying amount serves as a reasonable approximation of the fair value.
|
|
Carrying amount |
|
Fair value |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Balance sheet recognition in accordance with IFRS 9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Fair value through other comprehensive income |
|
Balance sheet regognition according to other standards |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
1,802 |
|
15,023 |
|
513 |
|
17,338 |
|
3,004 |
|
1,802 |
|
12,532 |
|
17,338 |
|
|
0 |
|
1,802 |
|
15,023 |
|
513 |
|
17,338 |
|
|
|
|
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
17,220 |
|
|
|
|
|
1,674 |
|
18,894 |
|
|
|
|
|
|
|
|
Trade receivables |
|
164,598 |
|
|
|
|
|
|
|
164,598 |
|
|
|
|
|
|
|
|
Receivables from related parties |
|
50,481 |
|
|
|
|
|
|
|
50,481 |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term deposits |
|
197,531 |
|
|
|
|
|
|
|
197,531 |
|
|
|
|
|
|
|
|
|
|
429,830 |
|
0 |
|
0 |
|
1,674 |
|
431,504 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
Fair value |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Balance sheet recognition in accordance with IFRS 9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Fair value through other comprehensive income |
|
Balance sheet regognition according to other standards |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
295 |
|
295 |
|
|
|
295 |
|
|
|
295 |
|
|
0 |
|
0 |
|
0 |
|
295 |
|
295 |
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
611,109 |
|
|
|
|
|
356,492 |
|
967,601 |
|
|
|
|
|
|
|
|
Liabilities from bank loans |
|
559,612 |
|
|
|
|
|
0 |
|
559,612 |
|
|
|
532,528 |
|
|
|
532,528 |
Liabilities from leases |
|
|
|
|
|
|
|
305,362 |
|
305,362 |
|
|
|
|
|
|
|
|
Liabilities from Settlement obligation, non-current |
|
|
|
|
|
|
|
859 |
|
859 |
|
|
|
|
|
859 |
|
859 |
Liabilities from Settlement obligation, current |
|
|
|
|
|
|
|
280 |
|
280 |
|
|
|
|
|
|
|
|
Other financial liabilities, non-current |
|
41,388 |
|
|
|
|
|
49,991 |
|
91,379 |
|
|
|
41,388 |
|
49,991 |
|
91,379 |
Other financial liabilities, current |
|
10,109 |
|
|
|
|
|
|
|
10,109 |
|
|
|
|
|
|
|
|
Trade liabilities |
|
113,690 |
|
|
|
|
|
|
|
113,690 |
|
|
|
|
|
|
|
|
Liabilities to related parties |
|
62,444 |
|
|
|
|
|
425,269 |
|
487,713 |
|
|
|
|
|
|
|
|
Liabilities from leases |
|
|
|
|
|
|
|
425,269 |
|
425,269 |
|
|
|
|
|
|
|
|
Other Liabilities to related parties |
|
62,444 |
|
|
|
|
|
|
|
62,444 |
|
|
|
|
|
|
|
|
|
|
787,243 |
|
0 |
|
0 |
|
781,761 |
|
1,569,004 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
Fair value |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Balance sheet recognition in accordance with IFRS 9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Fair value through other comprehensive income |
|
Balance sheet regognition according to other standards |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
2,964 |
|
3,460 |
|
2,533 |
|
8,957 |
|
3,766 |
|
5,191 |
|
|
|
8,957 |
|
|
0 |
|
2,964 |
|
3,460 |
|
2,533 |
|
8,957 |
|
|
|
|
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
13,147 |
|
|
|
|
|
2,015 |
|
15,162 |
|
|
|
|
|
|
|
|
Trade receivables |
|
206,127 |
|
|
|
|
|
|
|
206,127 |
|
|
|
|
|
|
|
|
Receivables from related parties |
|
86,884 |
|
|
|
|
|
|
|
86,884 |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term deposits |
|
116,435 |
|
|
|
|
|
|
|
116,435 |
|
|
|
|
|
|
|
|
|
|
422,593 |
|
0 |
|
0 |
|
2,015 |
|
424,608 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
Fair value |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Balance sheet recognition in accordance with IFRS 9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Fair value through other comprehensive income |
|
Balance sheet regognition according to other standards |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
399,198 |
|
|
|
|
|
305,568 |
|
704,766 |
|
|
|
|
|
|
|
|
Liabilities from bank loans |
|
354,787 |
|
|
|
|
|
|
|
354,787 |
|
|
|
316,408 |
|
|
|
316,408 |
Liabilities from leases |
|
|
|
|
|
|
|
284,598 |
|
284,598 |
|
|
|
|
|
|
|
|
Liabilities from Settlement obligation, non-current |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
Liabilities from Settlement obligation, current |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
Other financial liabilities, non-current |
|
16,958 |
|
|
|
|
|
20,970 |
|
37,928 |
|
|
|
37,928 |
|
|
|
37,928 |
Other financial liabilities, current |
|
27,453 |
|
|
|
|
|
|
|
27,453 |
|
|
|
|
|
|
|
|
Trade liabilities |
|
111,789 |
|
|
|
|
|
|
|
111,789 |
|
|
|
|
|
|
|
|
Liabilities to related parties |
|
22,587 |
|
|
|
|
|
458,758 |
|
481,345 |
|
|
|
|
|
|
|
|
Liabilities from leases |
|
|
|
|
|
|
|
458,758 |
|
458,758 |
|
|
|
|
|
|
|
|
Other Liabilities to related parties |
|
22,587 |
|
|
|
|
|
|
|
22,587 |
|
|
|
|
|
|
|
|
|
|
533,574 |
|
0 |
|
0 |
|
764,326 |
|
1,297,900 |
|
|
|
|
|
|
|
|
Where no material differences between the carrying amounts and fair values of the financial instruments are reported under non-current financial liabilities with details of fair value, they are recognised at their carrying amount. Otherwise, the fair value must be stated.
HHLA applied the option to measure financial assets as equity instruments not held for trading at their fair value directly in equity in accordance with IFRS 9. These assets are categorised as level 3 in the fair value hierarchy. No direct stock market or fair value is available for these interests in a corporation amounting to approximately € 12.5 million. The carrying amounts of the interests are regularly tested once a year to counteract the risk of impairment. There is no intention to dispose of the interests reported as of 31 December 2023.
Valuation methods and key unobservable input factors for calculating fair value
The table below shows the valuation methods used for level 2 and level 3 fair value measurement along with the key unobservable input factors utilised.
Type |
Valuation method |
Key unobservable input factors |
---|---|---|
Financial liabilities |
Discounted cash flows |
Not applicable |
Financial liabilities |
Discounted cash flows |
Annual result |
Financial liabilities |
Discounted cash flows |
Fair value Enterprise value |
There was no reclassification between the individual valuation levels in the reporting year.