Annual Report 2023

47. Management of financial risks

To finance its business activities, the Group uses short, medium and long-term bank loans and lease and hire-purchase agreements as well as cash and short-term deposits. The Group has access to various other financial assets and liabilities, including trade payables and receivables arising directly from its business.

Interest rate and market price risk

As a result of its financing activities, the Group is exposed to an interest rate risk principally stemming from medium- to long-term borrowing at floating rates of interest.

Managing the Group’s interest expenses involves a combination of fixed and floating-rate debt, depending on the market.

Forward interest rate swaps were used in the previous year to hedge the interest rate level for the planned drawdown of fixed-interest loans to finance investments. These hedging transactions were designated in hedge accounting according to IFRS 9. The hedging rate is 100 % as the full amount of the hedging transactions serves to hedge the underlying transactions at the same amount. The default risk does not have a dominant influence on changes in value. No ineffectiveness is expected. The changes in the market value of hedging transactions were recognised directly and in full in other comprehensive income. With the fixing of conditions in the corresponding loans in 2022, the interest rate swaps were terminated by financial settlement.

As of the balance sheet date, two fully consolidated companies held interest rate swaps for hedging variable-interest rate loans. Due to the minor scope of these instruments, the risk is deemed insignificant.

As of the balance sheet date, 78.9 % (previous year: 86.7 %) of the Group’s borrowing was at fixed interest rates.

Since the fixed-interest financial instruments are not held at fair value, they are not subject to market price risks on the balance sheet.

A change in the variable interest rate affects the interest expenses arising from floating-rate loans as well as the interest income from overnight deposits and time deposit investments.

If the variable interest rate had been 1.0 percentage points higher as of the balance sheet date, interest expenses arising from floating-rate loans would have been € 1,177 thousand p.a. higher (previous year: € 470 thousand p.a.) and interest income from overnight deposits and time deposit investments would have been up to € 2,446 thousand p.a. higher (previous year: € 1,907 thousand p.a.).

Market price risks can, however, affect securities and equity investments in particular.

Exchange rate risk

Due to investments in countries outside the eurozone, changes in exchange rates can affect the balance sheet. Foreign currency risks on individual transactions are hedged by currency futures or currency options if required by a market analysis. The hedging transactions are in the same currencies as the hedged item. The Group only concludes currency futures contracts when specific claims or obligations exist, or can be expected with reasonable assurance.

On the balance sheet date, currency hedging instruments comprised a volume of € 37,500 thousand (previous year: € 40,500 thousand) and maturities of up to 25 months. As of 31 December 2023, the market value was € - 295 thousand (previous year: € 2,228 thousand). In the reporting year, changes in value from these currency hedging transactions, which constitute financial assets and/or liabilities held at fair value through profit and loss, were recognised in the income statement under Note 16. These transactions are not included in hedge accounting in accordance with IFRS 9.

Revenue in the HHLA Group is predominantly invoiced in euros, or in the national currencies of the European affiliates. Investments in these countries are largely transacted in euros.

Commodity price risk

The Group is primarily exposed to a commodity price risk when purchasing fuel. Depending on the market situation, the Group can arrange price hedges for part of its fuel requirements. This was not the case at the balance sheet date or on 31 December 2022.

In addition to the market risks mentioned, there are financial risks in the form of credit and liquidity risks.

Credit risk/default risk

The Group only maintains customer relationships on a credit basis with recognised, creditworthy third parties. Clients who wish to complete transactions with the Group on a credit basis are subject to a credit check. Receivables are also monitored on an ongoing basis, with impairment allowances made if risks are identified. Therefore, the Group is not exposed to any additional significant default risks on receivables. The maximum default risk for the trade receivables and other financial assets is theoretically the carrying amount for the individual receivable. There is no significant concentration of default risks with individual customers.

In respect of some receivables, the Group may obtain securities in the form of guarantees that may be drawn upon as part of contractual arrangements if the counterparty falls into payment default.

The Group applies the simplified approach pursuant to IFRS 9 in order to measure expected credit losses, i.e. the expected lifetime credit losses are applied for trade receivables and contract assets. To measure the expected credit losses, trade receivables and contract assets are consolidated on the basis of shared credit risk characteristics and the number of days overdue.

If this is the case at all, the contract assets or liabilities held by HHLA are deemed insignificant, as was the case in the previous year. These contracts would have a term of less than one year.

The expected losses given default are based on the payment profiles of the transactions over a period of twelve months prior to 31 December 2023 and the corresponding historic defaults in this period. HHLA also factors anticipated changes to the economic environment into its calculations of these losses given default. Furthermore, HHLA has observed trade receivables on a case-by-case basis and made valuation allowances where necessary. The impact on the consolidated financial statements is immaterial. On this basis, the following impairment was calculated on trade receivables as of the balance sheet date and as of 31 December 2022:

Determination of impairment on trade receivables as of 31 December 2023

in € thousand

 

not due

 

1 - 90
days overdue

 

91 - 180
days overdue

 

181 - 270
days overdue

 

271 - 360
days overdue

 

more than 360 days overdue

 

Total

Trade receivables before impairment

 

130,645

 

30,777

 

3,787

 

685

 

345

 

1,570

 

167,809

Expected losses

 

0.09 %

 

0.71 %

 

7.24 %

 

100.00 %

 

100.00 %

 

100.00 %

 

 

Impairment of the reporting year

 

119

 

218

 

274

 

685

 

345

 

1,570

 

3,211

Trade receivables after impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

164,598

Determination of impairment on trade receivables as of 31 December 2022

in € thousand

 

not due

 

1 - 90
days overdue

 

91 - 180
days overdue

 

181 - 270
days overdue

 

271 - 360
days overdue

 

more than 360 days overdue

 

Total

Trade receivables before impairment

 

143,210

 

53,745

 

5,836

 

2,810

 

1,829

 

2,728

 

210,158

Expected losses

 

0.21 %

 

0.77 %

 

9.97 %

 

19.54 %

 

33.79 %

 

57.51 %

 

 

Impairment of the reporting year

 

299

 

414

 

582

 

549

 

618

 

1,569

 

4,031

Trade receivables after impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

206,127

Impairments on trade receivables showed the following trends:

Development of the valuation allowances on trade receivables

in € thousand

 

2023

 

2022

Valuation allowances as of 1 January

 

4,031

 

3,017

Additions (valuation allowances recognised as expenses)

 

1,548

 

2,021

Used

 

- 235

 

- 36

Reversals

 

- 2,133

 

- 971

Valuation allowances as of 31 December

 

3,211

 

4,031

Trade receivables are derecognised when a reasonable assessment indicates that there is no prospect of them being realised. The indicators pointing to no prospect of realisation following a reasonable assessment include the failure of a debtor to commit to a repayment plan agreed with the Group and, provided there is no information to the contrary, the failure to make contractually agreed payments after being in arrears for 360 days.

Impairment losses on trade receivables are shown as other operating expenses in the operating result. Amounts that have been written off and are then generated in subsequent periods are recognised as other operating income.

The default risk in the case of derivative financial instruments and cash, cash equivalents and short-term deposits is, in theory, that of counterparty default and is therefore equivalent to the carrying amounts of the individual instruments. The risk of default is considered very low since, as a rule, the Group only conducts derivative financial transactions and liquid investments with counterparties with good and regularly reviewed credit ratings. In addition, credit risks may arise if the contingent liabilities listed in Note 46 are incurred.

Liquidity risk

The Group guarantees sufficient liquidity at all times through medium-term liquidity planning, diversifying the maturities of loans and leases, and through existing lines of credit and funding commitments. If covenants have been agreed for individual loans, they are continually monitored to ensure compliance. HHLA will introduce measures it deems necessary to ensure that the covenants are met.

For details of the maturities of financial liabilities and liabilities to related parties, please refer to the table of residual maturities for non-current and current financial liabilities under Note 38 and the summary of non-current and current liabilities to related parties under Note 40.

Expected liquidity outflows due to future interest payments for loans and for liabilities from leases

 

 

Up to 1 year

 

1 to 5 years

 

Over 5 years

 

Total

in € thousand

 

31.12.2023

 

31.12.2022

 

31.12.2023

 

31.12.2022

 

31.12.2023

 

31.12.2022

 

31.12.2023

 

31.12.2022

Outflow of liquidity for future interest payments on fixed-interest loans

 

7,504

 

4,700

 

39,136

 

15,314

 

33,380

 

7,926

 

80,020

 

27,940

Outflow of liquidity for future interest payments on floating-rate loans

 

2,566

 

1,562

 

9,105

 

4,684

 

7,862

 

4,677

 

19,533

 

10,923

For liabilities from leases

 

22,140

 

21,626

 

64,431

 

70,555

 

180,437

 

190,143

 

267,008

 

282,324

 

 

32,210

 

27,888

 

112,672

 

90,553

 

221,679

 

202,746

 

366,561

 

321,187

For other non-current financial liabilities, an outflow of liquidity is expected for liabilities with a maturity over five years. The discounting amount is calculated at approximately € 13.5 million.

As of the balance sheet date, two fully consolidated companies held interest rate swaps. Due to the minor scope of these instruments, the risk is deemed insignificant.

Financial instruments

Carrying amounts and fair values

The tables below show the carrying amounts and fair values of financial assets and financial liabilities, as well as their level in the fair value hierarchy; see also Note 6 and Note 7.

For financial assets and financial liabilities not held at fair value, there is no disclosure of the fair value in the fair value hierarchy where the carrying amount serves as a reasonable approximation of the fair value.

Financial assets as of 31 December 2023

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

1,802

 

15,023

 

513

 

17,338

 

3,004

 

1,802

 

12,532

 

17,338

 

 

0

 

1,802

 

15,023

 

513

 

17,338

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

17,220

 

 

 

 

 

1,674

 

18,894

 

 

 

 

 

 

 

 

Trade receivables

 

164,598

 

 

 

 

 

 

 

164,598

 

 

 

 

 

 

 

 

Receivables from related parties

 

50,481

 

 

 

 

 

 

 

50,481

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

197,531

 

 

 

 

 

 

 

197,531

 

 

 

 

 

 

 

 

 

 

429,830

 

0

 

0

 

1,674

 

431,504

 

 

 

 

 

 

 

 

Financial liabilities as of 31 December 2023

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

295

 

295

 

 

 

295

 

 

 

295

 

 

0

 

0

 

0

 

295

 

295

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

611,109

 

 

 

 

 

356,492

 

967,601

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

559,612

 

 

 

 

 

0

 

559,612

 

 

 

532,528

 

 

 

532,528

Liabilities from leases

 

 

 

 

 

 

 

305,362

 

305,362

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, non-current

 

 

 

 

 

 

 

859

 

859

 

 

 

 

 

859

 

859

Liabilities from Settlement obligation, current

 

 

 

 

 

 

 

280

 

280

 

 

 

 

 

 

 

 

Other financial liabilities, non-current

 

41,388

 

 

 

 

 

49,991

 

91,379

 

 

 

41,388

 

49,991

 

91,379

Other financial liabilities, current

 

10,109

 

 

 

 

 

 

 

10,109

 

 

 

 

 

 

 

 

Trade liabilities

 

113,690

 

 

 

 

 

 

 

113,690

 

 

 

 

 

 

 

 

Liabilities to related parties

 

62,444

 

 

 

 

 

425,269

 

487,713

 

 

 

 

 

 

 

 

Liabilities from leases

 

 

 

 

 

 

 

425,269

 

425,269

 

 

 

 

 

 

 

 

Other Liabilities to related parties

 

62,444

 

 

 

 

 

 

 

62,444

 

 

 

 

 

 

 

 

 

 

787,243

 

0

 

0

 

781,761

 

1,569,004

 

 

 

 

 

 

 

 

Financial assets as of 31 December 2022

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

2,964

 

3,460

 

2,533

 

8,957

 

3,766

 

5,191

 

 

 

8,957

 

 

0

 

2,964

 

3,460

 

2,533

 

8,957

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

13,147

 

 

 

 

 

2,015

 

15,162

 

 

 

 

 

 

 

 

Trade receivables

 

206,127

 

 

 

 

 

 

 

206,127

 

 

 

 

 

 

 

 

Receivables from related parties

 

86,884

 

 

 

 

 

 

 

86,884

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

116,435

 

 

 

 

 

 

 

116,435

 

 

 

 

 

 

 

 

 

 

422,593

 

0

 

0

 

2,015

 

424,608

 

 

 

 

 

 

 

 

Financial liabilities as of 31 December 2022

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

399,198

 

 

 

 

 

305,568

 

704,766

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

354,787

 

 

 

 

 

 

 

354,787

 

 

 

316,408

 

 

 

316,408

Liabilities from leases

 

 

 

 

 

 

 

284,598

 

284,598

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, non-current

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, current

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

Other financial liabilities, non-current

 

16,958

 

 

 

 

 

20,970

 

37,928

 

 

 

37,928

 

 

 

37,928

Other financial liabilities, current

 

27,453

 

 

 

 

 

 

 

27,453

 

 

 

 

 

 

 

 

Trade liabilities

 

111,789

 

 

 

 

 

 

 

111,789

 

 

 

 

 

 

 

 

Liabilities to related parties

 

22,587

 

 

 

 

 

458,758

 

481,345

 

 

 

 

 

 

 

 

Liabilities from leases

 

 

 

 

 

 

 

458,758

 

458,758

 

 

 

 

 

 

 

 

Other Liabilities to related parties

 

22,587

 

 

 

 

 

 

 

22,587

 

 

 

 

 

 

 

 

 

 

533,574

 

0

 

0

 

764,326

 

1,297,900

 

 

 

 

 

 

 

 

Where no material differences between the carrying amounts and fair values of the financial instruments are reported under non-current financial liabilities with details of fair value, they are recognised at their carrying amount. Otherwise, the fair value must be stated.

HHLA applied the option to measure financial assets as equity instruments not held for trading at their fair value directly in equity in accordance with IFRS 9. These assets are categorised as level 3 in the fair value hierarchy. No direct stock market or fair value is available for these interests in a corporation amounting to approximately € 12.5 million. The carrying amounts of the interests are regularly tested once a year to counteract the risk of impairment. There is no intention to dispose of the interests reported as of 31 December 2023.

Valuation methods and key unobservable input factors for calculating fair value

The table below shows the valuation methods used for level 2 and level 3 fair value measurement along with the key unobservable input factors utilised.

Financial instruments not measured at fair value

Type

Valuation method

Key unobservable input factors

Financial liabilities
(liabilities from bank loans and other financial liabilities, non-current, without put option)

Discounted cash flows

Not applicable

Financial liabilities
(liabilities arising from settlement obligation, non-current)

Discounted cash flows

Annual result
(estimated)

Financial liabilities
(put option)

Discounted cash flows

Fair value Enterprise value
(estimated)

There was no reclassification between the individual valuation levels in the reporting year.

IFRS
International financial reporting standards.
Investments
Payments for investments in property, plant and equipment, investment property and intangible assets.
Revenue
Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

Topic filter