Annual Report 2022

38. Non-current and current financial liabilities

Non-current and current financial liabilities as of 31 December 2022

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

33,798

 

134,960

 

186,029

 

354,787

Lease liabilities

 

20,184

 

60,115

 

204,300

 

284,599

Other loans

 

0

 

3,065

 

13,000

 

16,065

Liabilities towards employees

 

10,820

 

0

 

0

 

10,820

Other non-current and current financial liabilities

 

16,632

 

21,705

 

158

 

38,495

 

 

81,434

 

219,845

 

403,487

 

704,766

Non-current and current financial liabilities as of 31 December 2021

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

41,927

 

129,555

 

163,086

 

334,568

Lease liabilities

 

16,915

 

67,731

 

209,047

 

293,693

Liabilities arising from settlement obligations

 

33,434

 

0

 

0

 

33,434

Other loans

 

0

 

5,416

 

14,500

 

19,916

Liabilities towards employees

 

10,648

 

0

 

0

 

10,648

Negative fair values of currency and interest rate hedging instruments

 

0

 

58

 

0

 

58

Other non-current and current financial liabilities

 

6,471

 

24,153

 

141

 

30,765

 

 

109,395

 

226,913

 

386,774

 

723,082

Amounts due to banks include interest of € 73 thousand accrued up to the balance sheet date (previous year: € 694 thousand); these are almost entirely in euros. The proportion of these liabilities with fixed interest lending conditions is € 307,702; the proportion with variable lending conditions is € 47,012.

Maturity of bank loans

in € thousand

 

 

Up to 1 year

 

33,030

1 year to 2 years

 

18,988

2 years to 3 years

 

51,581

3 years to 4 years

 

34,862

4 years to 5 years

 

29,949

Over 5 years

 

186,304

 

 

354,714

As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or repayment of the loan. To prevent such steps, HHLA continually monitors compliance with the covenants and, where required, implements measures to ensure all conditions of the loan are met. As of the balance sheet date, the corresponding borrowings totalled € 138,706 thousand (previous year: € 85,001 thousand).

The liabilities from leases represent the discounted value of future payments for non-current assets. For more information, please refer to Note 45.

The previous year’s figure for liabilities arising from financial settlements included liabilities to non-controlling shareholders in consolidated subsidiaries resulting from a profit and loss transfer agreement in place as of 31 December 2021. An entitlement to receive financial settlements was agreed with the non-controlling shareholder. The parameters used to calculate this amount were subject to significant uncertainties which caused figures to fluctuate accordingly. The resulting adjustment amount was recognised in the previous year through profit and loss in the financial result; see Note 16.

Other loans comprise loans of € 6,565 thousand (previous year: € 6,831 thousand) granted to non-controlling shareholders as well as promissory note loans of € 9,500 thousand (previous year: € 9,500 thousand) issued to other creditors.

Liabilities towards employees primarily consist of wages and salaries.

Other non-current and current financial liabilities include a potential obligation of € 20,970 thousand (previous year: € 20,870 thousand) arising from a put option associated with the first-time consolidation of HHLA PLT Italy S.r.l., Trieste, Italy, in the previous year.

Buildings, land, surfacing and movable non-current assets with a carrying amount of € 58,051 thousand (previous year: € 76,561 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide for assets to be transferred to the banks until the loans and interest have been repaid in full; they also give these banks a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

Financial liabilities for which fair value is not equivalent to the carrying amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2022

 

31.12.2021

 

31.12.2022

 

31.12.2021

Fixed-interest bearing loans

 

307,702

 

285,874

 

269,323

 

285,358

Interest rates adequate to the risk and terms were used to measure the fair value of fixed interest-bearing loans. These are based on the risk-free rate depending on maturity plus a premium according to the credit rating and maturity.

For more details of the liquidity risk, please refer to Note 47.

Financial result
Interest income – interest expenses +/– earnings from companies accounted for using the equity method +/– other financial result.

Topic filter