Annual Report 2022

Overall view of the course of business

Despite a multitude of negative influences – such as the Russian war of aggression against Ukraine, high energy prices, a more restrictive monetary policy and a resurgence of the coronavirus pandemic in China – the HHLA Group made good progress in the 2022 financial year. As of the balance sheet date, 31 December 2022, HHLA’s economic and financial position proved to be stable. The equity ratio rose by 6.3 percentage points to 31.5 % (previous year: 25.2 %). The gearing ratio changed from 3.6 to 3.4. There were no further refinancing needs as of the balance sheet date.

There were no other particular events or transactions during the reporting period, either in HHLA’s operating environment or within the Group, that had a significant impact on its results of operations, net assets and financial position.

Key figures

in € million

 

2022

 

2021

 

Change

Revenue

 

1,578.4

 

1,465.4

 

7.7 %

EBITDA

 

396.3

 

406.7

 

- 2.6 %

EBITDA margin in %

 

25.1

 

27.8

 

- 2.7 pp

EBIT

 

220.4

 

228.2

 

- 3.4 %

EBIT margin in %

 

14.0

 

15.6

 

- 1.6 pp

Profit after tax and minority interests

 

92.7

 

112.3

 

- 17.5 %

At-equity earnings

 

4.9

 

4.4

 

11.6 %

ROCE in %

 

9.7

 

10.6

 

- 0.9 pp

The guidance for 2022 published in the 2021 Annual Report was already downgraded for container throughput and upgraded for revenue and EBIT of the Real Estate subgroup on publication of the half-year results. With the publication of the quarterly figures for January to September 2022, the forecast was downgraded again for container throughput, and also for container transport for the first time in the financial year. Revenue expectations were upgraded for the Port Logistics subgroup and for the Group. As a result of delays in planned additions to assets, capital expenditure was reduced from previously € 300 million to € 350 million at Group level to between € 210 million and € 260 million. Consequently, investments for the Port Logistics subgroup were lowered to € 180 million to € 230 million (previously: € 270 million to € 320 million). While capital expenditure at Group level remained only slightly below the most recently issued guidance, all other key figures were either in line with or in excess of guidance.

Forecast and actual figures

in € million

 

Actual
31.12.2022

 

Actual
31.12.2021

 

Forecast
14.11.2022

 

Forecast
10.08.2022

 

Forecast
24.03.2022

Container throughput in thousand TEU

 

6,396

 

6,943

 

significant decrease

 

Previous year's level

 

moderate increase

Container transport in thousand TEU

 

1,694

 

1,690

 

slight increase

 

moderate increase

 

moderate increase

Group revenue

 

1,578.4

 

1,465.4

 

significant increase

 

moderate increase

 

moderate increase

thereof Port Logistics subgroup

 

1,542.3

 

1,435.8

 

significant increase

 

moderate increase

 

moderate increase

thereof Real Estate subgroup

 

44.1

 

38.1

 

significant increase

 

significant increase

 

moderate increase

Group EBIT

 

220.4

 

228.2

 

from € 175 to € 210 million

 

from € 175 to € 210 million

 

from € 175 to € 210 million

thereof Port Logistics subgroup

 

201.6

 

212.6

 

from € 160 to € 195 million

 

from € 160 to € 195 million

 

from € 160 to € 195 million

thereof Real Estate subgroup

 

18.4

 

15.3

 

significant increase

 

significant increase

 

moderate increase

Group investments

 

203.1

 

231.6

 

from € 210 to € 260 million

 

from € 300 to € 350 million

 

from € 300 to € 350 million

thereof Port Logistics subgroup

 

180.4

 

207.4

 

from € 180 to € 230 million

 

from € 270 to € 320 million

 

from € 270 to € 320 million

Dynamic gearing ratio
Financial debt (pension provisions + non-current and current liabilities to related parties + non-current and current financial liabilities – cash, cash equivalents, short-term deposits and receivables from HGV [cash pooling]) / EBITDA.
EBIT
Earnings before interest and taxes.
Equity ratio
Equity / balance sheet total.
Investments
Payments for investments in property, plant and equipment, investment property and intangible assets.
Revenue
Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

Topic filter