44. Notes to the segment report
The segment report is presented as an annex to the Notes to the consolidated financial statements.
The Group’s segment report is prepared in accordance with the provisions of IFRS 8 and requires reporting on the basis of the internal reports to the Executive Board for the purpose of controlling commercial activities. The segment performance indicator used is the internationally customary key figure of EBIT (earnings before interest and taxes), which serves to measure success in each segment and therefore aids internal control.
The accounting and valuation principles applied to internal reporting comply with the principles applied by the Group described in Note 6 “Accounting and valuation principles”.
In line with the Group’s reporting structure for management purposes and in accordance with the definition in IFRS 8, the following four independently organised and managed segments were identified:
Container
The Container segment pools the Group’s container handling operations. The Group’s services in this segment primarily consist of handling container ships and transferring containers to other carriers (e. g. rail, truck or feeder ship). HHLA operates three container terminals in Hamburg (Altenwerder, Burchardkai and Tollerort) and further container terminals in Odessa, Ukraine, in Tallinn, Estonia and in Trieste, Italy. The portfolio is rounded off by supplementary container services, such as maintenance and repairs provided by the subsidiary HCCR.
The Container segment mainly generates handling revenue at points in time. It also generates rental income over time. Furthermore, individual HHLA customers have contractual rebate entitlements arising from income generated at points in time.
Intermodal
As a core element of HHLA’s business model, which is vertically integrated along the transportation chain, the Intermodal segment provides a comprehensive seaport-hinterland – and increasingly continental – rail and truck network. The rail company METRANS and the trucking firm CTD complete HHLA’s range of services in this field.
As transport income, the revenue of this segment is classed as income generated at points in time. There are also rebate obligations in respect of individual customers.
Logistics
The Logistics segment encompasses specialist handling services, digital business activities and consulting. Its service portfolio comprises stand-alone logistics services as well as entire process chains for the international procurement and distribution of merchandise. The segment also provides consulting and management services for clients in the international port and transport sectors. Business activities in process automation, digital and airborne logistics services and other services, particularly for the intermodal field, round off the range.
The revenue generated from special handling services is classed as revenue generated at points in time. This segment also generates income over time, chiefly from consultancy and letting services. Immaterial rebate obligations apply in respect of individual customers.
Real Estate
This segment is equivalent to the Real Estate subgroup. Its business activities include services such as the development, letting and management of properties. These properties include real estate in the Speicherstadt historical warehouse district and on the northern banks of the river Elbe (fishmarket area). Furthermore, industrial logistics properties and land in and around the Port of Hamburg are managed by the Holding/Other division.
The revenue from this segment is rental income generated over time.
The Holding/Other division used for segment reporting does not represent an independent business segment under IFRS 8. However, it has been allocated to the segments within the Port Logistics subgroup in order to provide a complete and clear picture.
The structure of the Group makes it necessary to issue a large number of invoices for inter-segmental services. These predominantly relate to the use of real estate, IT services, administrative services, workshop services and staff provided by the holding company. As a rule, services are valued at cost price. Transfer prices may not exceed the market price of the service in question. If the company providing the service predominantly sells the relevant service on the market outside the Group, it may charge the market price, even if the cost price is lower.
The reconciliation of segment variables with the corresponding Group variables are as follows:
Earnings
The reconciliation of the segment variable EBIT to consolidated earnings before taxes (EBT) incorporates transactions between the segments and subgroups for which consolidation is mandatory, along with the proportion of companies accounted for using the equity method, net interest income and the other financial result.
in € thousand |
|
2022 |
|
2021 |
---|---|---|---|---|
Total segment earnings (EBIT) |
|
219,090 |
|
226,190 |
Elimination of business relations between segments and subgroups |
|
1,314 |
|
1,986 |
Group earnings (EBIT) |
|
220,403 |
|
228,175 |
Earnings from associates accounted for using the equity method |
|
4,853 |
|
4,350 |
Net interest |
|
- 31,065 |
|
- 40,814 |
Other financial result |
|
- 1 |
|
- 95 |
Earnings before tax (EBT) |
|
194,190 |
|
191,617 |
Segment assets
The reconciliation of segment assets to Group assets incorporates not only items and financial investments for which consolidation is mandatory, but also claims arising from current and deferred income taxes and financial funds not assigned to segment assets.
in € thousand |
|
31.12.2022 |
|
31.12.2021 |
---|---|---|---|---|
Segment assets |
|
2,594,518 |
|
2,628,439 |
Elimination of business relations between segments and subgroups |
|
- 771,189 |
|
- 819,604 |
Current assets before consolidation |
|
733,125 |
|
691,453 |
Financial assets |
|
18,977 |
|
17,702 |
Deferred tax assets |
|
74,065 |
|
127,882 |
Tax receivables |
|
4,988 |
|
490 |
Cash, cash equivalents and short-term deposits |
|
116,435 |
|
155,533 |
Group assets |
|
2,770,919 |
|
2,801,895 |
Other segment information
The reconciliation to Group investments totalling € - 926 thousand (previous year: € - 162 thousand) eliminates the internal invoices for services to generate intangible assets between segments.
In relation to the reconciliation of depreciation and amortisation amounting to € - 1,967 thousand (previous year: € - 2,110 thousand), the entire amount is attributable to the elimination of inter-company profits between the segments and the subgroups.
The reconciliation of non-cash items amounts to € 172 thousand (previous year: € - 68 thousand).
Information on geographical regions
For information by region, the segment revenue and disclosures on non-current segment assets are broken down in accordance with the affiliates’ respective locations.
|
|
Germany |
|
EU |
|
Outside EU |
|
Total |
|
Reconciliation with Group assets |
|
Group |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||
Segment income |
|
961,253 |
|
916,303 |
|
605,283 |
|
513,192 |
|
11,815 |
|
35,927 |
|
1,578,351 |
|
1,465,422 |
|
0 |
|
0 |
|
1,578,351 |
|
1,465,422 |
|||
Non-current segment assets |
|
1,274,816 |
|
1,269,188 |
|
866,983 |
|
824,899 |
|
43,544 |
|
54,793 |
|
2,185,343 |
|
2,148,880 |
|
585,576 |
|
653,015 |
|
2,770,919 |
|
2,801,895 |
|||
Investments in non-current segment assets |
|
117,120 |
|
129,829 |
|
82,403 |
|
98,297 |
|
3,616 |
|
3,475 |
|
203,139 |
|
231,601 |
|
0 |
|
0 |
|
203,139 |
|
231,601 |
|||
|
Information on key clients
Revenue of € 276,062 thousand (previous year: € 249,891 thousand) from a single client exceeds 10 % of Group revenue and relates to the Container and Intermodal segments.