Overall view of the course of business

Key figures

in € million

 

2021

 

2020

 

Change

Revenue

 

1,465.4

 

1,299.8

 

12.7 %

EBITDA

 

406.7

 

289.4

 

40.5 %

EBITDA margin in %

 

27.8

 

22.3

 

5.5 pp

EBIT

 

228.2

 

123.6

 

84.7 %

EBIT margin in %

 

15.6

 

9.5

 

6.1 pp

Profit after tax and minority interests

 

112.3

 

42.6

 

163.9 %

At-equity earnings

 

4.4

 

3.6

 

20.8 %

ROCE in %

 

10.6

 

5.9

 

4.7 pp

Despite the ongoing coronavirus pandemic, the HHLA Group made good progress in 2021. There were no other particular events or transactions during the reporting period, either in HHLA’s operating environment or within the Group, that had a significant impact on its results of operations, net assets and financial position.

The guidance for 2021 given in the 2020 Annual Report was already raised for container transport and of the Port Logistics subgroup and Group on publication of the half-year results. In October, the expectation for the financial year 2021 was adapted for almost all key figures. The revenue development for the Port Logistics subgroup and the Group was concretised to a range of € 1,410 million and € 1,450 million respectively (previously: significant increase in each case). Group was raised to around € 205 million (previously: € 153 to 178 million) and EBIT for the Port Logistics subgroup to around € 190 million (previously: € 140 to 165 million). Capital expenditure was also adjusted from the previous range of € 250 to 280 million in the Group to around € 200 million as a result of delays to planned in assets.

While container throughput at the end of the year was only slightly up on the previous year (expected: moderate increase), all other key figures confirmed or exceeded the most recent forecast.

Forecast and actual figures

in € million

 

Actual
31.12.2020

 

Forecast
25.03.2021

 

Forecast
12.08.2021

 

Forecast1
20.10.2021

 

Actual
31.12.2021

Container throughput in thousand TEU

 

6,776

 

moderate increase

 

moderate increase

 

moderate increase

 

6,943

Container transport in thousand TEU

 

1,536

 

moderate increase

 

significant increase

 

significant increase

 

1,690

Group revenue

 

1,299.8

 

moderate increase

 

significant increase

 

in the range of € 1.450 million

 

1,465.4

thereof Port Logistics subgroup

 

1,269.3

 

moderate increase

 

significant increase

 

in the range of € 1.410 million

 

1,435.8

thereof Real Estate subgroup

 

38.1

 

slight increase

 

slight increase

 

prior-year level

 

38.1

Group EBIT

 

123.6

 

from € 153 to 178 million

 

from € 153 to 178 million

 

in the range of € 205 million

 

228.2

thereof Port Logistics subgroup

 

110.3

 

from € 140 to 165 million

 

from € 140 to 165 million

 

in the range of € 190 million

 

212.6

thereof Real Estate subgroup

 

12.9

 

prior-year level

 

prior-year level

 

prior-year level

 

15.3

Group investments

 

196.3

 

from € 250 to 280 million

 

from € 250 to 280 million

 

in the range of € 200 million

 

231.6

thereof Port Logistics subgroup

 

178.7

 

from € 220 to 250 million

 

from € 220 to 250 million

 

in the range of € 175 million

 

207.4

1

The forecast on investments was substantiated on 10 November 2021 with the interim statement January to September 2021

At the end of the reporting period on 31 December 2021, HHLA’s economic and financial position proved to be stable in the 2021 financial year. The rose by 3.3 percentage points to 25.2 % (previous year: 21.9 %). The changed significantly from 5.1 to 3.6. There were no further refinancing needs as of the balance sheet date.

Revenue

Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

EBIT

Earnings before interest and taxes.

Investments

Payments for investments in property, plant and equipment, investment property and intangible assets.

Equity ratio

Equity / balance sheet total.

Dynamic gearing ratio

Financial debt (pension provisions + non-current and current liabilities to related parties + non-current and current financial liabilities – cash, cash equivalents, short-term deposits and receivables from HGV [cash pooling]) / EBITDA.