Annual Report 2022

36. Pension provisions

Pension provisions

Provisions for pensions and similar obligations are formed for commitments arising from both vested rights to future pension payments and current payments to active and former members of HHLA Group companies in Germany, plus any surviving dependants who are entitled to receive such benefits. A distinction is made between defined benefit and defined contribution company pension plans.

Defined benefit pension plans

In the case of defined benefit plans, the Group is obliged to make the agreed payments to current and former employees. HHLA’s pension scheme is financed by both provisions and funds.

Company retirement benefits are paid on the basis of various entitlements. Alongside individual agreements, this primarily means the collective company pension agreement (BRTV). As part of the harmonisation of existing pension schemes, the “HHLA capital plan” labour agreement was introduced on 1 January 2018.

The BRTV is a total benefit plan. HHLA guarantees participating employees a certain amount of benefits, which are made up of the statutory pension and the company pension. The amount of total benefits is determined by a variable percentage (according to years of service) of a fictitious net payment in the final wage or salary band, based on applicable social security data contribution levels for the year 1999. The current contribution assessment ceiling is always taken into account.

The HHLA capital plan provides employees with a uniform and transparent pension scheme offering a high degree of flexibility, both in terms of paying in and in the payout/benefit phase. Payments made into the HHLA capital plan are funded from gross income (deferred compensation). As such, employees forgo a part of their untaxed income at the time they pay into the scheme in favour of future retirement savings. A total of 27.50 % is added to the contributions paid in as part of the deferred compensation scheme. An annual interest rate of 3.00 % is also guaranteed in respect of the contributions.

Based on these pension plans, the Group forms provisions for pensions and similar obligations for the amount of expected future retirement and surviving dependants’ pensions and/or savings for future retirement and surviving dependants. External actuaries calculate the amount of the obligation using the projected unit credit method.

Amounts recognised for pension commitments

in € thousand

 

31.12.2022

 

31.12.2021

Present value of pension obligations

 

336,612

 

488,966

Obligations from working lifetime accounts

 

123

 

334

 

 

336,735

 

489,300

Pension obligations

The balance sheet shows the full present value of pension obligations, including actuarial gains and losses. The reported pension obligation relates to an unfinanced plan.

Development of the present value of pension obligations

in € thousand

 

2022

 

2021

Present value of pension obligations as of 1 January

 

488,966

 

530,771

Contributions of HHLA capital plan participants

 

9,782

 

9,195

Current service expense

 

11,925

 

15,584

Interest expense

 

4,116

 

1,169

Pension payments

 

- 20,420

 

- 20,123

Actuarial gains (-), losses (+)
due to amendments in experience-based assumptions

 

- 9,257

 

- 4,629

Actuarial gains (-), losses (+)
due to amendments in financial assumptions

 

- 149,668

 

- 43,001

Actuarial gains (-), losses (+)
due to amendments in demographic assumptions

 

1,168

 

0

Present value of pension obligations as of 31 December

 

336,612

 

488,966

Present value of the defined benefit pension obligations split by various groups of beneficiaries

in %

 

2022

 

2021

Current employees

 

37.0

 

39.8

Former employees

 

1.4

 

1.5

Pensioners

 

61.6

 

58.7

 

 

100.0

 

100.0

As of 31 December 2022, the weighted average term of the defined benefit obligation was 9.6 and 12.1 years respectively (previous year: 13.1 and 16.9 years respectively).

In addition, reimbursement rights of € 1,676 thousand (previous year: € 2,426 thousand) were concluded to cover the corresponding pension obligations. The expected income from these reimbursement rights amounts to € 19 thousand in the year under review, whereas the actual income amounts to € - 627 thousand. In the 2022 financial year, € 123 thousand was paid out in reimbursement rights.

Pension obligations recognised in the income statement

in € thousand

 

2022

 

2021

Current service expense

 

11,925

 

15,584

Interest expenses

 

4,116

 

1,169

 

 

16,041

 

16,753

Development of actuarial gains / losses from pensions obligations

in € thousand

 

2022

 

2021

Actuarial gains (+), losses (-) as of 1 January

 

- 89,482

 

- 137,112

Changes in the financial year due to amendments in experience-based assumptions

 

9,257

 

4,629

Changes in the financial year due to amendments in financial assumptions

 

149,668

 

43,001

Changes in the financial year due to amendments in demographic assumptions

 

- 1,168

 

0

Actuarial gains (+), losses (-) as of 31 December

 

68,275

 

- 89,482

The actuarial losses from the change in demographic assumptions are due to the uniform application of a retirement age of 63 years in the HHLA capital plan.

Key actuarial assumptions to determine the present value of the pension obligations

in %

 

31.12.2022

 

31.12.2021

Discount rate (HHLA capital plan)

 

4.20

 

1.00

Discount rate (others)

 

4.10

 

0.80

Projected salary increase

 

3.00

 

2.00

Adjustment of current pensions (excluding BRTV)

 

2.30

 

2.00

Adjustment of social security pension according to pension insurance report of the year

 

2022

 

2021

Biometric data is drawn from the 2018 G mortality tables compiled by Professor Klaus Heubeck.

Following the change of external expert, a different interest structure curve was used as a basis as of the reporting date.

For valuations based on international financial reporting standards, the interest rate should be calculated in accordance with the maturity of the liability on the basis of high-quality corporate bonds. For this reason, standard setters, auditors and actuaries generally use corporate bonds with AA ratings as high-quality corporate bonds. In the euro area, the assessor Mercer generates a spot rate yield curve based on bonds from the Refinitiv index. As the interest rate should only represent the “time value of money” in accordance with IAS 19.78, which by definition does not incorporate any greater risk of default, only bonds with no interest rate-distorting options are used, as would be the case with call or put options, for example. Bonds that offer much higher or lower interest rates in their risk categorisation compared to the other bonds are not considered either.

In comparison with the interest structure curve used previously, the interest rates were 40 base points higher, which led to both a general reduction in the pension obligation as a result of the increase in the discount rate and a further reduction in pension obligations of approximately € 13 million.

Sensitivity analysis: pension obligations

 

 

Change in parameter

 

Effect on present value

 

 

 

 

31.12.2022

 

31.12.2021

 

in € thousand

 

31.12.2022

 

31.12.2021

Discount rate

 

Increase of

 

0.5 pp

 

0.5 pp

 

Decrease of

 

15,871

 

30,398

 

 

Decrease of

 

0.5 pp

 

0.5 pp

 

Increase of

 

17,302

 

33,757

Payment trend

 

Increase of

 

0.5 pp

 

0.5 pp

 

Increase of

 

119

 

1,382

 

 

Decrease of

 

0.5 pp

 

0.5 pp

 

Decrease of

 

114

 

1,363

Adjustment of current pensions (excluding BRTV)

 

Increase of

 

0.5 pp

 

0.5 pp

 

Increase of

 

381

 

650

 

 

Decrease of

 

0.5 pp

 

0.5 pp

 

Decrease of

 

356

 

599

Adjustment to social security

 

Decrease of

 

20.0 %

 

20.0 %

 

Increase of

 

178

 

507

Expected mortality

 

Decrease of

 

10.0 %

 

10.0 %

 

Increase of

 

8,521

 

11,352

Actuarial calculations for the valuation parameters classed as material are performed in isolation, i. e. if several parameters change simultaneously, the individual effects are not cumulative due to correlation. In the case of a change to the parameters, a linear trend for the defined benefit obligation cannot be drawn from the sensitivities stated.

Payments for pension obligations

In the 2022 financial year, HHLA made pension payments for plans totalling € 20,420 thousand (previous year: € 20,123 thousand). HHLA anticipates the following payments for pension plans over the next five years:

Expected pension payments

in years in € thousand

 

 

2023

 

21,721

2024

 

22,851

2025

 

23,594

2026

 

24,780

2027

 

24,595

 

 

117,541

Obligations from working lifetime accounts

In the 2006 financial year, the affiliated companies in Germany undertook to set up working lifetime accounts in response to collective labour agreements. Staff could elect to have time and remuneration components deposited in money market or investment funds by the Group until 31 December 2013. Capital has been invested within the company since 1 January 2014. The funds saved in the employee’s account are used to give them paid leave before they enter retirement. The amount of pay to which employees are entitled during early retirement depends on the amount of funds saved, which in turn depends on the performance of the fund assets – based on the model for contributions up to 31 December 2013 and taking the 3.00 % return guaranteed in the collective labour agreement into account for contributions as of 1 January 2014 – plus other contractually agreed social benefits during the early retirement phase.

The portion of the obligation covered by the funds saved is reported at the funds’ fair value. The additional benefits arising from collective labour agreements not covered by the funds saved are reported at the full present value of the obligation, including actuarial gains and losses.

As part of the harmonisation of existing pension schemes, which was completed in 2018, the existing funds from working lifetime accounts were largely transferred to the HHLA capital plan. The obligations arising from the remaining existing funds will fall steadily over time, with relevant disclosures following for reasons of materiality.

Allocation of benefit commitments from working lifetime accounts

in € thousand

 

31.12.2022

 

31.12.2021

Present value of obligations from working lifetime accounts

 

198

 

513

Present value of plan assets from working lifetime accounts (fund shares)

 

- 75

 

- 179

Uncovered allocations

 

123

 

334

As of 31 December 2022, the weighted average term of the defined benefit obligation was 3.0 years (previous year: 4.0 years). The plan assets consist solely of shares in money market and investment funds.

Defined contribution pension plans

In the case of defined contribution plans, the relevant companies merely make payments to dedicated funds. There are no further obligations. HHLA does not incur any financial or actuarial risks from these commitments.

The costs incurred in connection with pension funds regarded as defined contribution pension plans amounted to € 2,785 thousand in the reporting year (previous year: € 2,885 thousand).

HHLA paid € 33,729 thousand into the state pension system as its employer’s contribution (previous year: € 32,446 thousand).

DBO (defined benefit obligation)
Defined benefit pension obligation relating to the pension entitlements of active and former employees, including probable future changes to pensions and salaries, earned and measured as of the reporting date.
IAS
International accounting standards.
Investments
Payments for investments in property, plant and equipment, investment property and intangible assets.

Topic filter