38. Non-current and current financial liabilities

Non-current and current financial liabilities as of 31 December 2021

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

41,927

 

129,555

 

163,086

 

334,568

Lease liabilities

 

16,915

 

67,731

 

209,047

 

293,693

Liabilities arising from settlement obligations

 

33,434

 

0

 

0

 

33,434

Other loans

 

0

 

5,416

 

14,500

 

19,916

Liabilities towards employees

 

10,648

 

0

 

0

 

10,648

Negative fair values of currency and interest rate hedging instruments

 

0

 

58

 

0

 

58

Other non-current and current financial liabilities

 

6,471

 

24,153

 

141

 

30,765

 

 

109,395

 

226,913

 

386,774

 

723,082

Non-current and current financial liabilities as of 31 December 2020

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

22,569

 

125,497

 

147,034

 

295,100

Lease liabilities

 

22,811

 

80,416

 

161,286

 

264,513

Liabilities arising from settlement obligations

 

24,584

 

23,377

 

0

 

47,961

Other loans

 

0

 

656

 

15,000

 

15,656

Liabilities towards employees

 

10,069

 

0

 

0

 

10,069

Negative fair values of currency and interest rate hedging instruments

 

0

 

0

 

0

 

0

Other non-current and current financial liabilities

 

8,042

 

5,126

 

301

 

13,469

 

 

88,075

 

235,072

 

323,621

 

646,768

Amounts due to banks include interest of € 694 thousand accrued up to the balance sheet date (previous year: € 938 thousand).

The liabilities from leases represent the discounted value of future payments for movable non-current assets.

More information on the settlement obligation can be found in Note 6.

Other loans chiefly comprise loans of € 6,831 thousand (previous year: € 5,500 thousand) granted to minority shareholders as well as promissory note loans of € 9,500 thousand (previous year: € 9,500 thousand) issued to other creditors.

Buildings, land, surfacing and movable non-current assets with a carrying amount of € 76,561 thousand (previous year: € 4,755 thousand) have been pledged as collateral for interest-bearing loans. The year-on-year change is due to the addition of companies consolidated for the first time. The collateral agreements provide that the assets are transferred to the banks until the loans and interest have been repaid in full and that they have a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

The liabilities towards employees consist primarily of wages and salaries.

Other non-current and current financial liabilities include a potential obligation of € 20,870 thousand arising from a put option associated with the first-time consolidation of HHLA PLT Italy S.r.l., Trieste, Italy.

Terms of liabilities from bank loans

Interest condition

 

Interest rate

 

Currency

 

Remaining fixed
interest period

 

Nominal value
in TCU1

 

Carrying amount
as of 31.12.2021
in € thousand

fixed

 

0.00 – 3.79%

 

EUR

 

2026 and later

 

380,197

 

211,404

fixed

 

1.18 – 1.84%

 

EUR

 

2025

 

34,000

 

34,000

fixed

 

n/a

 

EUR

 

2024

 

0

 

0

fixed

 

1.46 – 2.75%

 

EUR

 

2023

 

16,200

 

15,810

fixed

 

1.28 – 4.22%

 

EUR

 

2022

 

42,525

 

24,660

floating

 

floating + margin

 

EUR

 

2024 and later

 

67,337

 

48,000

 

 

 

 

 

 

 

 

 

 

333,874

1

TCU = Thousand Currency Units

The floating interest rates are EURIBOR rates with maturities of one to six months.

Financial liabilities for which fair value is not equivalent to the carrying amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2021

 

31.12.2020

 

31.12.2021

 

31.12.2020

Fixed-interest bearing loans

 

285,874

 

242,449

 

285,358

 

243,277

Interest rates of 1.2 to 2.9 % p.a. (previous year: 1.5 to 2.4 % p.a.) were used to measure the fair value of fixed interest-bearing loans. The interest rates are derived from the risk-free rate depending on maturity plus a premium according to the credit rating and maturity. They therefore constitute market rates. The average interest rate for the reported liabilities from bank loans was 1.6 % in the reporting year (previous year: 1.6 %).

As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or the repayment of the loan. In order to prevent such steps, HHLA constantly monitors compliance with the covenants and, where required, implements measures to ensure that all conditions of the loan are met. As of the balance sheet date, the corresponding borrowings totalled € 85,001 thousand (previous year: € 45,601 thousand).

Maturity of bank loans

in € thousand

 

 

Up to 1 year

 

41,233

1 year to 2 years

 

31,100

2 years to 3 years

 

16,684

3 years to 4 years

 

49,251

4 years to 5 years

 

32,520

Over 5 years

 

163,086

 

 

333,874

For more details of the liquidity risk, please refer to Note 47.