Key figures

 

 

HHLA Group

in € million

 

2021

 

2020

 

Change

Revenue and earnings

 

 

 

 

 

 

Revenue

 

1,465.4

 

1,299.8

 

12.7 %

EBITDA

 

406.7

 

289.4

 

40.5 %

EBITDA margin in %

 

27.8

 

22.3

 

5.5 pp

EBIT

 

228.2

 

123.6

 

84.7 %

EBIT margin in %

 

15.6

 

9.5

 

6.1 pp

Profit after tax

 

132.9

 

74.1

 

79.3 %

Profit after tax and minority interests

 

112.3

 

42.6

 

163.9 %

Cash flow statement and investments

 

 

 

 

 

 

Cash flow from operating activities

 

315.9

 

291.2

 

8.5 %

Investments

 

231.6

 

196.3

 

18.0 %

Performance data

 

 

 

 

 

 

Container throughput in thousand TEU

 

6,943

 

6,776

 

2.5 %

Container transport in thousand TEU

 

1,690

 

1,536

 

10.0 %

 

 

 

 

 

 

 

in € million

 

31.12.2021

 

31.12.2020

 

Change

Balance sheet

 

 

 

 

 

 

Balance sheet total

 

2,801.9

 

2,591.1

 

8.1 %

Equity

 

705.2

 

567.0

 

24.4 %

Equity ratio in %

 

25.2

 

21.9

 

3.3 pp

Employees

 

 

 

 

 

 

Number of employees

 

6,444

 

6,312

 

2.1 %

 

 

Port Logistics subgroup1, 2

 

Real Estate subgroup1, 3

in € million

 

2021

 

2020

 

Change

 

2021

 

2020

 

Change

Revenue

 

1,435.8

 

1,269.3

 

13.1 %

 

38.1

 

38.1

 

0.0 %

EBITDA

 

384.1

 

269.4

 

42.5 %

 

22.6

 

20.0

 

13.3 %

EBITDA margin in %

 

26.7

 

21.2

 

5.5 pp

 

59.4

 

52.4

 

7.0 pp

EBIT

 

212.6

 

110.3

 

92.7 %

 

15.3

 

12.9

 

18.0 %

EBIT margin in %

 

14.8

 

8.7

 

6.1 pp

 

40.0

 

33.9

 

6.1 pp

Profit after tax and minority interests

 

103.1

 

35.3

 

192.3 %

 

9.2

 

7.3

 

26.4 %

Earnings per share in €4

 

1.43

 

0.50

 

192.3 %

 

3.41

 

2.70

 

26.4 %

Dividend per share in €5

 

0.75

 

0.45

 

66.7 %

 

2.10

 

2.10

 

0.0 %

1

Before consolidation between subgroups

2

Listed class A shares

3

Non-listed class S shares

4

Basic and diluted

5

Dividend proposal for 2021