jump to

Annual Report 2025

47. Management of financial risks

To finance its business activities, the Group uses short, medium and long-term bank loans and lease and hire-purchase agreements as well as cash and short-term deposits. The Group has access to various other financial assets and liabilities, including trade payables and receivables arising directly from its business.

Interest rate and market price risk

As a result of its financing activities, the Group is exposed to an interest rate risk principally stemming from medium- to long-term borrowing at floating rates of interest. Managing the Group’s interest expenses involves a combination of fixed and floating-rate debt, depending on the market.

In the 2022 financial year, forward interest rate swaps were used to hedge the interest rate level for the planned drawdown of fixed-interest loans to finance investments. With the fixing of conditions in the corresponding loans in 2022, the interest rate swaps were terminated by financial settlement. These hedging transactions were designated in hedge accounting according to IFRS 9.

A promissory note loan taken out in the 2024 financial year is recorded in the balance sheet at amortised cost and is linked to ESG targets that can lead to an interest rate premium or interest rebate of 3 basis points depending on the degree to which the target is attained. In addition to fixed-interest tranches, this loan also includes tranches with variable interest rates with a term of five years. Interest rate swaps in the amount of € 113,000 thousand were taken out in order to hedge against changes in interest rates. These were also designated in hedge accounting. The market value came to € 348 thousand on 31 December 2025.

The hedging rate for all transactions in hedge accounting is 100 % as the full amount of the hedging transactions serves to hedge the underlying transactions at the same amount. The default risk does not have a dominant influence on changes in value. No ineffectiveness is expected. The changes in the market value of hedging transactions were recognised directly and in full in other comprehensive income.

Furthermore, two fully consolidated companies hold additional interest rate swaps for hedging variable-interest rate loans. These interest rate swaps are not designated as part of a hedge relationship.

As of the balance sheet date, 62.4 % (previous year: 71.0 %) of the Group’s borrowing was at fixed interest rates without taking into account the interest rate swaps mentioned above.

Since the fixed-interest financial instruments are not held at fair value, they are not subject to market price risks on the balance sheet.

A change in the variable interest rate affects the interest expenses arising from floating-rate loans as well as the interest income from overnight deposits and time deposit investments.

If the variable interest rate had been 1.0 percentage point higher as of the balance sheet date, interest expenses arising from floating-rate loans would have been € 786 thousand p.a. higher (previous year: € 2,300 thousand p.a.) and interest income from overnight deposits and time deposit investments would have been up to € 1,471 thousand p.a. higher (previous year: € 2,758 thousand p.a.).

Market price risks can, however, affect securities and equity investments in particular.

Exchange rate risk

Due to investments in countries outside the eurozone, changes in exchange rates can affect the balance sheet. Foreign currency risks on individual transactions are hedged by currency futures or currency options if required by a market analysis. The hedging transactions are in the same currencies as the hedged item. The Group only concludes currency futures contracts when specific claims or obligations exist, or can be expected with reasonable assurance.

As of the balance sheet date, currency hedging instruments comprised a volume of € 79,353 thousand (previous year: € 45,000 thousand) with maturities of up to 24 months. As of 31 December 2025, the market value was € 954 thousand (previous year: € - 502 thousand). In the reporting year, changes in value from these currency hedging transactions, which constitute financial assets and/or liabilities held at fair value through profit and loss, were recognised in the income statement. These transactions are not included in hedge accounting in accordance with IFRS 9.

Revenue in the HHLA Group is predominantly invoiced in euros, or in the national currencies of the European affiliates. Investments in these countries are largely transacted in euros.

Commodity price risk

The Group is primarily exposed to a commodity price risk when purchasing fuel. Depending on the market situation, the Group can arrange price hedges for part of its fuel requirements. This was not the case as of the balance sheet date nor as of 31 December 2024.

In addition to the market risks mentioned, there are financial risks in the form of credit and liquidity risks.

Credit risk/default risk

The Group only maintains customer relationships on a credit basis with recognised, creditworthy third parties. Clients who wish to complete transactions with the Group on a credit basis are subject to a credit check. Receivables are also monitored on an ongoing basis, with impairment allowances made if risks are identified. Therefore, the Group is not exposed to any additional significant default risks on receivables. The maximum default risk for the trade receivables and other financial assets is theoretically the carrying amount for the individual receivable. There is no significant concentration of default risks with individual customers.

In respect of some receivables, the Group may obtain securities in the form of guarantees that may be drawn upon as part of contractual arrangements if the counterparty falls into payment default.

The Group applies the simplified approach pursuant to IFRS 9 in order to measure expected credit losses, i.e. the expected lifetime credit losses are applied for trade receivables and contract assets. To measure the expected credit losses, trade receivables and contract assets are consolidated on the basis of shared credit risk characteristics and the number of days overdue.

If this is the case at all, the contract assets or liabilities held by HHLA are deemed insignificant, as was the case in the previous year. These contracts would have a term of up to one year.

The expected losses given default are based on the payment profiles of the transactions over a period of twelve months prior to 31 December 2025 and the corresponding historic defaults in this period. HHLA also factors anticipated changes to the economic environment into its calculations of these losses given default. Furthermore, HHLA has observed trade receivables on a case-by-case basis and made valuation allowances where necessary. The impact on the consolidated financial statements is immaterial. On this basis, the following impairment was calculated on trade receivables as of the balance sheet date and as of 31 December 2024:

Determination of impairment on trade receivables as of 31 December 2025

in € thousand

 

not due

 

1 – 90
days overdue

 

91 – 180
days overdue

 

181 – 270
days overdue

 

271 – 360
days overdue

 

more than 360 days overdue

 

Total

Trade receivables before impairment

 

169,276

 

33,281

 

3,588

 

1,788

 

284

 

3,036

 

211,253

Expected losses

 

0.25 %

 

1.49 %

 

14.89 %

 

74.27 %

 

73.59 %

 

78.17 %

 

 

Impairment of the reporting year

 

422

 

496

 

534

 

1,328

 

209

 

2,373

 

5,363

Trade receivables after impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

205,891

Determination of impairment on trade receivables as of 31 December 2024

in € thousand

 

not due

 

1 – 90
days overdue

 

91 – 180
days overdue

 

181 – 270
days overdue

 

271 – 360
days overdue

 

more than 360 days overdue

 

Total

Trade receivables before impairment

 

143,210

 

41,206

 

5,261

 

450

 

223

 

2,936

 

193,286

Expected losses

 

0.22 %

 

1.24 %

 

5.12 %

 

89.32 %

 

95.92 %

 

100.00 %

 

 

Impairment of the reporting year

 

319

 

512

 

269

 

402

 

214

 

2,936

 

4,652

Trade receivables after impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

188,635

Impairments on trade receivables showed the following trends:

Development of the valuation allowances on trade receivables

in € thousand

 

2025

 

2024

Valuation allowances as of 1 January

 

4,652

 

3,211

Additions (valuation allowances recognised as expenses)

 

1,717

 

2,096

Used

 

- 432

 

- 340

Reversals

 

- 574

 

- 315

Valuation allowances as of 31 December

 

5,363

 

4,652

Trade receivables are derecognised when a reasonable assessment indicates that there is no prospect of them being realised. The indicators pointing to no prospect of realisation following a reasonable assessment include the failure of a debtor to commit to a repayment plan agreed with the Group and, provided there is no information to the contrary, the failure to make contractually agreed payments after being in arrears for 360 days.

Impairment losses on trade receivables are shown as other operating expenses in the operating result. Amounts that have been written off and are then generated in subsequent periods are recognised as other operating income.

The default risk in the case of derivative financial instruments and cash, cash equivalents and short-term deposits is, in theory, that of counterparty default and is therefore equivalent to the carrying amounts of the individual instruments. The risk of default is considered very low since, as a rule, the Group only conducts derivative financial transactions and liquid investments with counterparties with good and regularly reviewed credit ratings. In addition, credit risks may arise if the contingent liabilities listed in Note 46 are incurred.

Liquidity risk

The Group guarantees sufficient liquidity at all times through medium-term liquidity planning, diversifying the maturities of loans and leases, and through existing lines of credit and funding commitments. If covenants have been agreed for individual loans, they are continually monitored to ensure compliance. HHLA will introduce measures it deems necessary to ensure that the covenants are met.

For details of the maturities of financial liabilities and liabilities to related parties, please refer to the table of residual maturities for non-current and current financial liabilities under Note 38 and the summary of non-current and current liabilities to related parties under Note 40.

Expected liquidity outflows due to future interest payments for loans and for liabilities from leases

 

 

Up to 1 year

 

1 to 5 years

 

Over 5 years

 

Total

in € thousand

 

31.12.2025

 

31.12.2024

 

31.12.2025

 

31.12.2024

 

31.12.2025

 

31.12.2024

 

31.12.2025

 

31.12.2024

Outflow of liquidity for future interest payments on fixed-interest loans

 

15,022

 

15,585

 

50,083

 

54,889

 

21,123

 

30,631

 

86,228

 

101,105

Outflow of liquidity for future interest payments on floating-rate loans

 

10,169

 

8,287

 

33,086

 

26,564

 

2,794

 

4,683

 

46,049

 

39,534

For liabilities from leases

 

20,099

 

18,781

 

77,894

 

66,475

 

195,833

 

164,808

 

293,826

 

250,064

 

 

45,290

 

42,653

 

161,063

 

147,928

 

219,750

 

200,122

 

426,103

 

390,703

For other non-current financial liabilities, an outflow of liquidity is expected for liabilities with a maturity of between one and five years. The discounting amount is calculated at approximately € 7.0 million (previous year: approximately € 11.8 million).

It is anticipated that the interest rate swaps in place on the balance sheet date will result in the following interest outflows in the future. In this context, an interest outflow is considered to be the difference between the amount to be paid and the amount to be received.

Expected interest outflows from interest rate swaps

in € thousand

 

31.12.2025

 

31.12.2024

Within one year

 

15

 

458

Between one and five years

 

395

 

173

More than five years

 

0

 

0

 

 

410

 

631

Financial instruments

Carrying amounts and fair values

The tables below show the carrying amounts and fair values of financial assets and financial liabilities, as well as their level in the fair value hierarchy; see also Note 6 and Note 7.

For financial assets and financial liabilities not held at fair value, there is no disclosure of the fair value in the fair value hierarchy where the carrying amount serves as a reasonable approximation of the fair value.

Financial assets as of 31 December 2025

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

4,017

 

4,465

 

958

 

9,440

 

3,949

 

4,735

 

756

 

9,440

 

 

0

 

4,017

 

4,465

 

958

 

9,440

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

16,782

 

 

 

 

 

1,480

 

18,262

 

 

 

 

 

 

 

 

Trade receivables

 

205,891

 

 

 

 

 

 

 

205,891

 

 

 

 

 

 

 

 

Receivables from related parties

 

67,534

 

 

 

 

 

 

 

67,534

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

180,682

 

 

 

 

 

 

 

180,682

 

 

 

 

 

 

 

 

 

 

470,889

 

0

 

0

 

1,480

 

472,369

 

 

 

 

 

 

 

 

Financial liabilities as of 31 December 2025

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

245

 

245

 

 

 

245

 

 

 

245

 

 

0

 

0

 

0

 

245

 

245

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

912,725

 

 

 

 

 

324,579

 

1,237,304

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

836,117

 

 

 

 

 

 

 

836,117

 

 

 

811,612

 

 

 

811,612

Liabilities from leases

 

 

 

 

 

 

 

274,106

 

274,106

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, non-current

 

 

 

 

 

 

 

222

 

222

 

 

 

 

 

222

 

222

Liabilities from Settlement obligation, current

 

 

 

 

 

 

 

121

 

121

 

 

 

 

 

 

 

 

Other financial liabilities, non-current

 

67,869

 

 

 

 

 

50,130

 

117,999

 

 

 

67,869

 

50,130

 

117,999

Other financial liabilities, current

 

8,739

 

 

 

 

 

 

 

8,739

 

 

 

 

 

 

 

 

Trade liabilities

 

168,179

 

 

 

 

 

 

 

168,179

 

 

 

 

 

 

 

 

Liabilities to related parties

 

99,471

 

 

 

 

 

468,386

 

567,857

 

 

 

 

 

 

 

 

Liabilities from leases

 

 

 

 

 

 

 

468,386

 

468,386

 

 

 

 

 

 

 

 

Other Liabilities to related parties

 

99,471

 

 

 

 

 

 

 

99,471

 

 

 

 

 

 

 

 

 

 

1,180,375

 

0

 

0

 

792,965

 

1,973,340

 

 

 

 

 

 

 

 

Financial assets as of 31 December 2024

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

5,670

 

16,442

 

710

 

22,822

 

2,813

 

4,425

 

15,584

 

22,822

 

 

0

 

5,670

 

16,442

 

710

 

22,822

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

18,086

 

 

 

 

 

1,626

 

19,712

 

 

 

 

 

 

 

 

Trade receivables

 

188,635

 

 

 

 

 

 

 

188,635

 

 

 

 

 

 

 

 

Receivables from related parties

 

85,636

 

 

 

 

 

 

 

85,636

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

250,786

 

 

 

 

 

 

 

250,786

 

 

 

 

 

 

 

 

 

 

543,143

 

0

 

0

 

1,626

 

544,769

 

 

 

 

 

 

 

 

Financial liabilities as of 31 December 2024

 

 

Carrying amount

 

Fair value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet regognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

1,162

 

1,162

 

 

 

1,162

 

 

 

1,162

 

 

0

 

0

 

0

 

1,162

 

1,162

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

846,347

 

 

 

 

 

328,200

 

1,174,547

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

798,067

 

 

 

 

 

 

 

798,067

 

 

 

777,142

 

 

 

777,142

Liabilities from leases

 

 

 

 

 

 

 

263,865

 

263,865

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, non-current

 

 

 

 

 

 

 

663

 

663

 

 

 

 

 

663

 

663

Liabilities from Settlement obligation, current

 

 

 

 

 

 

 

357

 

357

 

 

 

 

 

 

 

 

Other financial liabilities, non-current

 

41,122

 

 

 

 

 

63,315

 

104,437

 

 

 

41,122

 

63,315

 

104,437

Other financial liabilities, current

 

7,158

 

 

 

 

 

 

 

7,158

 

 

 

 

 

 

 

 

Trade liabilities

 

133,823

 

 

 

 

 

 

 

133,823

 

 

 

 

 

 

 

 

Liabilities to related parties

 

66,218

 

 

 

 

 

404,835

 

471,053

 

 

 

 

 

 

 

 

Liabilities from leases

 

 

 

 

 

 

 

404,835

 

404,835

 

 

 

 

 

 

 

 

Other Liabilities to related parties

 

66,218

 

 

 

 

 

 

 

66,218

 

 

 

 

 

 

 

 

 

 

1,046,388

 

0

 

0

 

733,035

 

1,779,423

 

 

 

 

 

 

 

 

Where no material differences between the carrying amounts and fair values of the financial instruments are reported under non-current financial liabilities with details of fair value, they are recognised at their carrying amount. Otherwise, the fair value must be stated.

HHLA applied the option to measure financial assets as equity instruments not held for trading at their fair value directly in equity in accordance with IFRS 9. These assets are categorised as level 3 in the fair value hierarchy. The carrying amounts of the interests are regularly tested once a year to counteract the risk of impairment. In the previous year, interests in a corporation for which no direct stock market or fair value is available were valued at approximately € 12.5 million. With the share purchase and transfer agreement dated 16 December 2025, HHLA Next GmbH sold its shares under conditions precedent which were not yet fulfilled as of the balance sheet date. The carrying amount of the investment – the agreed sale price minus transaction costs – was estimated at € 1.5 million as of 31 December 2025.

Valuation methods and key unobservable input factors for calculating fair value

The table below shows the valuation methods used for level 2 and level 3 fair value measurement along with the key unobservable input factors utilised.

Financial instruments not measured at fair value

Type

 

Valuation method

 

Key unobservable input factors

Financial liabilities
(liabilities from bank loans and other financial liabilities, non-current, without put option)

 

Discounted cash flows

 

Not applicable

Financial liabilities
(liabilities arising from settlement obligation, non-current)

 

Discounted cash flows

 

Annual result
(estimated)

Financial liabilities
(put option)

 

Discounted cash flows

 

Fair value Enterprise value
(estimated)

There was no reclassification between the individual valuation levels in the reporting year.

IFRS
International financial reporting standards.
Investments
Payments for investments in property, plant and equipment, investment property and intangible assets.
Revenue
Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

Topic filter

Results for