jump to

Annual Report 2025

38. Non-current and current financial liabilities

Non-current and current financial liabilities as of 31 December 2025

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

41,038

 

488,282

 

306,797

 

836,117

Lease liabilities

 

19,063

 

46,211

 

208,832

 

274,106

Other loans

 

0

 

44,761

 

22,752

 

67,513

Liabilities towards employees

 

11,854

 

0

 

0

 

11,854

Liabilities arising from settlement obligations

 

121

 

222

 

0

 

343

Other

 

8,739

 

50,731

 

0

 

59,470

 

 

80,815

 

630,207

 

538,381

 

1,249,403

Non-current and current financial liabilities as of 31 December 2024

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

57,735

 

400,458

 

339,874

 

798,067

Lease liabilities

 

17,085

 

34,086

 

212,694

 

263,865

Other loans

 

0

 

32,607

 

7,500

 

40,107

Liabilities towards employees

 

11,800

 

0

 

0

 

11,800

Liabilities arising from settlement obligations

 

357

 

663

 

0

 

1,020

Negative fair values of currency and interest rate hedging instruments

 

364

 

798

 

0

 

1,162

Other

 

7,158

 

64,330

 

0

 

71,488

 

 

94,499

 

532,942

 

560,068

 

1,187,509

Amounts due to banks include interest of € 7,043 thousand accrued up to the balance sheet date (previous year: € 3,762 thousand); these are almost entirely in euros. The proportion of these liabilities with fixed interest lending conditions is € 517,457 thousand (previous year: € 564,285 thousand); the proportion with variable lending conditions is € 311,617 thousand (previous year: € 230,020 thousand). Of this amount, loans in the amount of € 233,000 thousand were hedged by interest rate hedges.

Maturity of bank loans

in € thousand

 

 

Up to 1 year

 

33,858

1 year to 2 years

 

28,907

2 years to 3 years

 

88,543

3 years to 4 years

 

193,024

4 years to 5 years

 

177,583

Over 5 years

 

307,159

 

 

829,074

As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or repayment of the loan. To prevent such steps, HHLA continually monitors compliance with the covenants and, where required, implements measures to ensure all conditions of the loan are met. These covenants were met at all agreed audit points throughout the reporting year. As of the balance sheet date, the corresponding borrowings totalled € 83,174 thousand (previous year: € 117,492 thousand).

The liabilities from leases represent the discounted value of future payments for non-current assets. For more information, please refer to Note 45.

Loans received by companies with non-controlling interests are recognised as other loans in the amount of € 54,513 thousand (previous year: € 30,607 thousand), as well as loans from other creditors in the amount of € 3,500 thousand (previous year: € 0 thousand). Furthermore, this item includes promissory note loans of € 9,500 thousand granted to other creditors (previous year: € 9,500 thousand).

Liabilities towards employees primarily consist of wages and salaries.

More information on liabilities resulting from settlement obligations can be found in Note 6.

Other non-current and current financial liabilities include potential obligations from put options in the amount of € 50,130 thousand (previous year: € 63,315 thousand) arising in connection with the first-time consolidation of HHLA PLT Italy S.r.l., Trieste, Italy, in 2021, and Roland Spedition GmbH, Schwechat, Austria, in the previous year.

Buildings, land, surfacing and movable non-current assets with a carrying amount of € 9,882 thousand (previous year: € 51,792 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide for assets to be transferred to the banks until the loans and interest have been repaid in full; they also give these banks a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

Financial liabilities for which fair value is not equivalent to the carrying amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2025

 

31.12.2024

 

31.12.2025

 

31.12.2024

Fixed-interest bearing loans

 

517,457

 

564,285

 

492,952

 

543,360

Interest rates adequate to the risk and terms were used to measure the fair value of fixed interest-bearing loans. These are based on the risk-free rate depending on maturity plus a premium according to the credit rating and maturity.

For more details of the liquidity risk, please refer to Note 47.

Topic filter

Results for