18. Income tax
Paid or outstanding income taxes and deferred taxes are shown under the item income taxes. Income taxes are made up of corporation tax, a solidarity surcharge and trade tax. Companies domiciled in Germany pay corporation tax of 15.0 % and a solidarity surcharge of 5.5 % of the corporation tax expense. These companies and German-based subsidiaries with the legal form of limited partnerships are also liable for trade tax, which is imposed at different local rates. Trade tax does not reduce the amount of a limited company’s profits on which corporation tax is payable.
In € thousand |
|
2025 |
|
2024 |
|---|---|---|---|---|
Deferred taxes on temporary differences |
|
4,920 |
|
8,272 |
of which domestic |
|
4,836 |
|
5,791 |
of which foreign |
|
84 |
|
2,481 |
Deferred taxes on losses carried forward |
|
24,049 |
|
- 21,117 |
of which domestic |
|
24,049 |
|
- 21,117 |
of which foreign |
|
0 |
|
0 |
Total deferred taxes |
|
28,969 |
|
- 12,845 |
Current income tax expense |
|
44,771 |
|
47,457 |
of which domestic |
|
20,485 |
|
33,253 |
of which foreign |
|
24,286 |
|
14,204 |
|
|
73,740 |
|
34,612 |
Current income tax expenses include tax income from other accounting periods amounting to € - 840 thousand (previous year: tax expenditure of € 4,189 thousand).
Deferred tax assets and liabilities result from temporary differences and tax loss carry-forwards.
|
|
Deferred tax assets |
|
Deferred tax liabilities |
||||
|---|---|---|---|---|---|---|---|---|
in € thousand |
|
31.12.2025 |
|
31.12.2024 |
|
31.12.2025 |
|
31.12.2024 |
Intangible assets |
|
0 |
|
0 |
|
11,024 |
|
11,443 |
Property, plant and equipment |
|
0 |
|
0 |
|
45,608 |
|
44,498 |
Investment property |
|
0 |
|
0 |
|
6,151 |
|
8,062 |
Other assets |
|
5,118 |
|
1,132 |
|
6,555 |
|
3,035 |
Pension and other provisions |
|
49,632 |
|
54,645 |
|
10,136 |
|
1,326 |
Other liabilities |
|
40,004 |
|
38,426 |
|
7,329 |
|
2,369 |
Off-balance sheet items |
|
23,843 |
|
47,993 |
|
253 |
|
354 |
|
|
118,597 |
|
142,196 |
|
87,056 |
|
71,087 |
Netted amounts |
|
- 42,476 |
|
- 24,885 |
|
- 42,476 |
|
- 24,885 |
|
|
76,121 |
|
117,311 |
|
44,580 |
|
46,202 |
Off-balance sheet items primarily include deferred tax assets on tax loss carry-forwards. The year-on-year change of € - 24,150 thousand in off-balance-sheet items was due to the value adjustment of deferred tax assets on tax loss carry-forwards. Due to the earnings prospects for the forecasting period being revised downwards in light of current developments, it can no longer be assumed that these will be utilised.
in € thousand |
|
2025 |
|
2024 |
|---|---|---|---|---|
Earnings before tax (EBT) |
|
105,425 |
|
91,014 |
Income tax expense at hypothetical income tax rate of 32.28 % |
|
34,031 |
|
29,379 |
Tax income (-), tax expenses (+) for prior years |
|
- 2,721 |
|
2,173 |
Effect of tax rate change |
|
2,846 |
|
1,916 |
Tax-free income |
|
0 |
|
- 269 |
Non-deductible expenses |
|
4,487 |
|
6,632 |
Trade tax additions and reductions |
|
6,630 |
|
2,672 |
Permanent differences |
|
- 3,961 |
|
325 |
Differences in tax rates |
|
-10,527 |
|
- 10,946 |
Impairment losses in deferred tax assets |
|
43,339 |
|
2,988 |
Other tax effects |
|
- 384 |
|
- 258 |
Income tax |
|
73,740 |
|
34,612 |
Deferred taxes are calculated on the basis of the tax rates currently in force in Germany or those expected to apply at the time of realisation. A tax rate of 32.28 % was used for the calculations in both the reporting year and the previous year. This comprises corporation tax at 15.0 %, a solidarity surcharge of 5.5 % of corporation tax and the trade tax payable in Hamburg of 16.45 %. The legislation for an immediate tax-based investment programme to boost Germany as an economic hub passed in 2025 will gradually reduce the corporation tax rate from 15 % to 10 % from 2028 onwards. Accordingly, the tax rates will be decreased gradually from 2028 to 27 % in 2032. Limited partnerships are also liable for trade tax. Due to special rules, property management companies do not generally pay trade tax. Due to rules on minimum taxation, tax loss carry-forwards are only partially usable in Germany. Tax losses of up to € 1 million can be offset against taxable profits without restriction, and higher tax losses up to a maximum of 70 % for corporation tax. For trade tax, this is capped at 60 % in order to reduce existing tax loss carry-forwards.
Permanent differences only include items for which no deferred taxes are recognised due to their permanent nature.
The effects of tax rates for domestic and foreign taxes that diverge from the Group parent company’s tax rate are reported in offsetting and reconciliation under differences in tax rates.
Deferred tax assets are recognised on tax loss carry-forwards and temporary differences where it is sufficiently certain that they can be realised in the near future. The Group has corporation tax loss carry-forwards of € 84,839 thousand (previous year: € 137,009 thousand) and trade tax loss carry-forwards of € 63,326 thousand (previous year: € 159,949 thousand) for which deferred tax assets of € 23,843 thousand (previous year: € 47,993 thousand) are recognised. No deferred taxes (previous year: € 0 thousand) are recognised on foreign tax loss carry-forwards (previous year: € 0 thousand). No deferred tax assets are recognised for domestic corporation tax loss carry-forwards of € 157,532 thousand (previous year: € 40,372 thousand), domestic trade tax loss carry-forwards of € 228,422 thousand (previous year: € 45,242 thousand) and foreign tax loss carry-forwards of € 38,261 thousand (previous year: € 37,235 thousand). Under current legislation, tax losses can be carried forward in Germany without restriction.
Deferred tax assets of € - 23,448 thousand (previous year: € - 18,907 thousand) recognised directly in equity without effect on profit and loss come from actuarial gains and losses on pension provisions, cash flow hedges and unrealised gains/losses arising from financial assets measured at fair value.
|
|
Gross |
|
Taxes |
|
Net |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Actuarial gains/losses |
|
27,100 |
|
1,061 |
|
- 4,419 |
|
- 342 |
|
22,681 |
|
719 |
Cash flow hedges |
|
453 |
|
- 220 |
|
- 121 |
|
65 |
|
332 |
|
- 155 |
Unrealised gains/losses from financial assets measured at fair value through profit or loss |
|
- 13,000 |
|
338 |
|
- 1 |
|
- 161 |
|
- 13,001 |
|
177 |
|
|
14,553 |
|
1,179 |
|
- 4,541 |
|
- 438 |
|
10,012 |
|
741 |
Disclosure regarding minimum taxation (Pillar 2)
In order to address the concerns about unequal profit distribution and unequal tax payments by major multinational companies, the Organisation for Economic Co-operation and Development (OECD) published its “Model Rules” in December 2021. These rules are a framework for an international minimum tax rate (known as the “Pillar 2 rules”). The aim of introducing the OECD’s globally applicable Pillar 2 rules is to subject company profits in countries with low taxation to a supplemental tax with a minimum tax rate of 15 %.
The directive adopted by the European Union (EU) on 15 December 2022 with the aim of implementing the OECD requirements was passed into national law by the Federal Republic of Germany and most other Member States effective 2024. This means that the companies in the HHLA Group may be subject to a national supplemental tax from the 2024 financial year onwards that will increase the effective taxation of profit for individual tax jurisdictions to a minimum tax rate of 15 %.
The companies in the HHLA Group are almost exclusively located in countries where the nominal tax rate is above the OECD’s minimum level of 15 %. The global minimum taxation regulations also provide for what are known as safe harbour regulations for the 2025 financial year in order to determine the actual minimum tax rate. The application of the minimum tax rate regulations was audited as part of the preparation of the 2025 consolidated financial statements.
The results showed that no additional taxation is expected as a result of the regulations on global minimum taxation for the HHLA Group in the 2025 financial year.
The Group applies the temporary, mandatory exemption with regard to the recognition of deferred taxes resulting from the introduction of the global minimum tax rate and recognises these taxes as tax expenses/income if they arise.