Balance Sheet
in € thousand |
Note |
31.12.2015 |
31.12.2014 |
|||
ASSETS |
|
|
|
|||
Intangible assets |
73,851 |
77,844 |
||||
Property, plant and equipment |
947,063 |
938,016 |
||||
Investment property |
190,603 |
199,196 |
||||
Associates accounted for using the equity method |
12,474 |
11,717 |
||||
Financial assets |
20,439 |
17,746 |
||||
Deferred taxes |
61,396 |
63,558 |
||||
Non-current assets |
|
1,305,826 |
1,308,077 |
|||
|
|
|
|
|||
Inventories |
22,583 |
24,026 |
||||
Trade receivables |
128,130 |
140,221 |
||||
Receivables from related parties |
58,515 |
36,202 |
||||
Other financial receivables |
3,286 |
1,982 |
||||
Other assets |
28,815 |
23,789 |
||||
Income tax receivables |
8,644 |
1,568 |
||||
Cash, cash equivalents and short-term deposits |
194,565 |
252,217 |
||||
Non-current assets held for sale |
0 |
0 |
||||
Current assets |
|
444,538 |
480,004 |
|||
Balance sheet total |
|
1,750,364 |
1,788,081 |
|||
|
|
|
|
|||
EQUITY AND LIABILITIES |
|
|
|
|||
Subscribed capital |
|
72,753 |
72,753 |
|||
Port Logistics Subgroup |
|
70,048 |
70,048 |
|||
Real Estate Subgroup |
|
2,705 |
2,705 |
|||
Capital reserve |
|
141,584 |
141,584 |
|||
Port Logistics Subgroup |
|
141,078 |
141,078 |
|||
Real Estate Subgroup |
|
506 |
506 |
|||
Retained earnings |
|
413,097 |
386,900 |
|||
Port Logistics Subgroup |
|
378,519 |
360,510 |
|||
Real Estate Subgroup |
|
34,578 |
26,390 |
|||
Other comprehensive income |
|
- 77,581 |
- 83,728 |
|||
Port Logistics Subgroup |
|
- 77,890 |
- 83,823 |
|||
Real Estate Subgroup |
|
309 |
95 |
|||
Non-controlling interests |
|
30,707 |
29,232 |
|||
Port Logistics Subgroup |
|
30,707 |
29,232 |
|||
Real Estate Subgroup |
|
0 |
0 |
|||
Equity |
580,560 |
546,741 |
||||
|
|
|
|
|||
Pension provisions |
415,608 |
443,558 |
||||
Other non-current provisions |
66,894 |
70,770 |
||||
Non-current liabilities to related parties |
106,304 |
106,644 |
||||
Non-current financial liabilities |
371,417 |
282,998 |
||||
Deferred taxes |
18,946 |
14,904 |
||||
Non-current liabilities |
|
979,169 |
918,874 |
|||
|
|
|
|
|||
Other current provisions |
11,308 |
11,540 |
||||
Trade liabilities |
52,007 |
83,372 |
||||
Current liabilities to related parties |
7,129 |
73,740 |
||||
Current financial liabilities |
92,045 |
123,446 |
||||
Other liabilities |
22,843 |
24,834 |
||||
Income tax liabilities |
5,303 |
5,534 |
||||
Current liabilities |
|
190,635 |
322,466 |
|||
Balance sheet total |
|
1,750,364 |
1,788,081 |