44. Notes to the Segment Report
The HHLA Group’s segment report is prepared in accordance with the provisions of IFRS 8 Operating Segments and requires reporting on the basis of the internal reports to the Executive Board for the purpose of controlling the commercial activities. The segment performance indicator used is the internationally customary key figure EBIT (earnings before interest and taxes), which serves to measure the performance of each segment and therefore aids the internal control function.
The accounting and valuation principles applied for internal reporting comply with the principles applied by the HHLA Group described in Note 6 “Accounting and Valuation Principles”.
In line with the Group’s reporting structure for management purposes and in accordance with the definition in IFRS 8, the following four independent segments were identified:
Container
The Container segment pools the Group’s container handling operations. The Group’s activities in this segment consist primarily of handling container ships and transferring containers to other carriers (e.g. rail, truck or feeder ship). HHLA operates three container terminals in Hamburg (Altenwerder, Burchardkai and Tollerort) and another container terminal in Odessa, Ukraine. The portfolio is rounded off by supplementary container services, such as maintenance and repairs provided by its subsidiary HCCR.
Intermodal
As a core element of HHLA’s business model, which is vertically integrated along the transportation chain, the Intermodal segment provides a comprehensive seaport-hinterland rail and truck network. The rail companies METRANS and POLZUG and the trucking firm CTD complete HHLA’s range of services in this field.
Logistics
The Logistics segment encompasses contract and warehousing logistics as well as specialist handling services. Its service portfolio comprises stand-alone logistics services, entire process chains for the international procurement and distribution of merchandise, and the processing of cruise ships. The segment also provides consulting and management services for clients in the port and transport sectors.
Real Estate
This segment is equivalent to the Real Estate subgroup. Its business activities encompass the development, letting and management of properties. These include real estate in the Speicherstadt historical warehouse district and on the northern banks of the river Elbe (fish market area). Furthermore, industrial logistics properties and land in and around the Port of Hamburg are managed by the Holding/Other division.
The Holding/Other division used for segment reporting does not represent an independent business segment as defined by IFRS 8. However, it has been allocated to the segments within the Port Logistics subgroup in order to provide a complete and clear picture.
All of the functions and management responsibilities previously allocated to the operative holding HHLA Container Terminals GmbH (Container segment) were transferred to Hamburger Hafen und Logistik AG (Holding/Other) as of 1 August 2015. In this connection, the assets less liabilities required to perform these tasks were also transferred at their carrying amounts; the employees also switched companies.
Due to the structure of the HHLA Group, it is necessary to issue a large number of invoices for inter-segmental services. These predominantly relate to the use of real estate, IT services, administrative services, workshop services and staff provided by the holding company. As a rule, services are valued at cost price. Transfer prices may not exceed the market price of the service in question. If the company providing the service predominantly sells the relevant service on the market outside the Group, it may charge the market price, even if the cost price is lower.
The details of the reconciliation of the segment variables with the corresponding Group variables are as follows:
Earnings
The reconciliation of the segment variable EBIT to consolidated earnings before taxes (EBT) incorporates transactions between the segments and the subgroups for which consolidation is mandatory, along with the proportion of companies accounted for using the equity method, net interest income and the other financial result.
in € thousand |
2015 |
2014 |
||
Total segment earnings (EBIT) |
168,919 |
168,777 |
||
Elimination of business relations between segments and subgroups |
- 12,380 |
511 |
||
Group earnings (EBIT) |
156,539 |
169,288 |
||
Earnings from associates accounted for using the equity method |
3,728 |
5,260 |
||
Net interest |
- 33,366 |
- 44,998 |
||
Other financial result |
944 |
544 |
||
Earnings before tax (EBT) |
127,845 |
130,094 |
Segment Assets
The reconciliation of segment assets to Group assets incorporates not only items and financial investments for which consolidation is mandatory, but also claims arising from current and deferred income taxes and financial funds which are not to be assigned to segment assets.
in € thousand |
31.12.2015 |
31.12.2014 |
||
Segment assets |
1,550,807 |
1,592,919 |
||
Elimination of business relations between segments and subgroups |
- 563,376 |
- 579,780 |
||
Current assets before consolidation |
480,627 |
441,428 |
||
Financial assets |
17,701 |
16,171 |
||
Deferred tax |
61,396 |
63,558 |
||
Income tax receivables |
8,644 |
1,568 |
||
Cash, cash equivalents and short-term deposits |
194,565 |
252,217 |
||
Group assets |
1,750,364 |
1,788,081 |
Other Segment Information
The reconciliation to Group investments totalling € - 32,369 thousand (previous year: € - 1,014 thousand) eliminates the inter-segmental sale of property, plant and equipment and internal invoices for services to generate intangible assets.
In relation to the reconciliation of depreciation and amortisation amounting to € - 2,168 thousand (previous year: € - 756 thousand), the entire amount is attributable to the elimination of inter-company profits between the segments and the subgroups.
The reconciliation of non-cash items amounting to € - 751 thousand (previous year: € 27 thousand) includes the elimination of intercompany profits and transactions between the segments and the subgroups for which consolidation is mandatory.
Information about Geographical Regions
For the information by region, the segment revenue and disclosures on non-current segment assets are broken down in accordance with the affiliates’ respective locations. In addition to items between the segments for which consolidation is mandatory, the reconciliation to Group assets primarily contains current assets, financial investments and claims arising from current and deferred income taxes.
|
Germany |
EU |
Outside EU |
Total |
Reconciliation with Group assets |
Group |
||||||||||||||||||
in € thousand |
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
||||||||||||
Segment income |
785,109 |
859,804 |
316,446 |
304,588 |
40,263 |
35,209 |
1,141,818 |
1,199,601 |
0 |
0 |
1,141,818 |
1,199,601 |
||||||||||||
Non-current segment assets |
894,677 |
926,353 |
292,820 |
246,741 |
39,685 |
55,691 |
1,227,182 |
1,228,785 |
523,182 |
559,296 |
1,750,364 |
1,788,081 |
||||||||||||
Investments in non-current segment assets |
68,306 |
78,523 |
76,686 |
50,975 |
490 |
8,917 |
145,482 |
138,415 |
0 |
- 1 |
145,482 |
138,414 |
Information about Key Clients
Revenue of € 130,825 thousand (previous year: € 129,326 thousand) from a single client exceeds 10 % of Group revenue and relates to the Container and Intermodal segments.
International Financial Reporting Standards
Earnings before interest and taxes.
Vessels that carry smaller numbers of containers to ports. Feeders are used to transport boxes from Hamburg to the Baltic region, for instance.
In maritime logistics, a terminal is a facility where freight transported by various modes of transport is handled.
Describes a port’s catchment area.
Earnings before tax.
Interest income – interest expenses +/– earnings from associated companies using the equity method +/– other financial result