Statement of Changes in Equity
in thousand € |
||||||||||||||||||||||||||
|
Parent company |
Parent company interests |
Non-controlling interests |
Total consolidated equity |
||||||||||||||||||||||
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|||||||||||||||||
|
Subscribed capital |
Capital reserve |
Retained consolidated earnings |
Reserve for foreign currency translation |
Cash flow hedges |
Actuarial gains/losses |
Deferred taxes on changes recognised directly in equity |
Other |
|
|
|
|||||||||||||||
|
A division |
S division |
A division |
S division |
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of 31 December 2013 |
70,048 |
2,705 |
141,078 |
506 |
363,000 |
- 18,828 |
- 500 |
12,783 |
- 3,967 |
11,576 |
578,402 |
21,700 |
600,103 |
|||||||||||||
Dividends |
|
|
|
|
- 34,903 |
|
|
|
|
|
- 34,903 |
- 1,418 |
- 36,321 |
|||||||||||||
Settlement obligation to shareholders with non-controlling interests |
|
|
|
|
|
|
|
|
|
|
0 |
- 22,431 |
- 22,431 |
|||||||||||||
First consolidation of interests in related parties/acquisition of non-controlling interests in consolidated (companies) |
|
|
|
|
- 107 |
|
|
|
|
|
- 107 |
- 174 |
- 280 |
|||||||||||||
Total comprehensive income |
|
|
|
|
58,909 |
- 31,392 |
299 |
- 78,980 |
25,170 |
110 |
- 25,883 |
31,554 |
5,671 |
|||||||||||||
Balance as of 31 December 2014 |
70,048 |
2,705 |
141,078 |
506 |
386,900 |
- 50,220 |
- 201 |
- 66,196 |
21,203 |
11,686 |
517,509 |
29,232 |
546,741 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of 31 December 2014 |
70,048 |
2,705 |
141,078 |
506 |
386,900 |
- 50,220 |
- 201 |
- 66,196 |
21,203 |
11,686 |
517,509 |
29,232 |
546,741 |
|||||||||||||
Dividends |
|
|
|
|
- 40,482 |
|
|
|
|
|
- 40,482 |
- 2,093 |
- 42,575 |
|||||||||||||
Settlement obligation to shareholders with non-controlling interests |
|
|
|
|
|
|
|
|
|
|
0 |
- 25,534 |
- 25,534 |
|||||||||||||
Total comprehensive income |
|
|
|
|
66,679 |
- 11,474 |
381 |
25,222 |
- 7,975 |
- 7 |
72,826 |
29,102 |
101,928 |
|||||||||||||
Other changes |
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|||||||||||||
Balance as of 31 December 2015 |
70,048 |
2,705 |
141,078 |
506 |
413,097 |
- 61,694 |
180 |
- 40,974 |
13,228 |
11,679 |
549,853 |
30,707 |
580,560 |