3. Make-Up of the Group
Group of Consolidated Companies
The group of consolidated companies at HHLA comprises a total of 30 domestic and nine foreign companies. For a complete list of equity investments in accordance with Section 313 (2) of the German Commercial Code (HGB), see also Note 48. The information provided here about the equity and annual net profit recorded by the various companies is taken from the respective Annual Financial Statements, which were prepared in line with national accounting regulations. Information required under IFRS 12.10 and IFRS 12.21 is also included in the details of shareholdings.
|
Domestic |
Foreign |
Total |
|||
HHLA AG and fully consolidated companies |
|
|
|
|||
1 January 2015 |
23 |
8 |
31 |
|||
Additions |
0 |
1 |
1 |
|||
31 December 2015 |
23 |
9 |
32 |
|||
Companies reported using the equity method |
|
|
|
|||
1 January 2015 |
7 |
0 |
7 |
|||
31 December 2015 |
7 |
0 |
7 |
|||
Total 31 December 2015 |
30 |
9 |
39 |
Subsidiaries
The Consolidated Financial Statements comprise the Financial Statements for Hamburger Hafen und Logistik AG and its significant subsidiaries. Subsidiaries are companies controlled by the Group. The Group is deemed to control a company if it has an exposure or right to fluctuating returns resulting from its involvement in the investee and if it can also use its power over the investee to affect these returns. In particular, the Group controls an investee if – and only if – all of the characteristics listed in IFRS 10.7 apply. Subsidiaries’ Financial Statements are included in the Consolidated Financial Statements from the time when control begins until the time when control ends.
Non-controlling interests are valued at the time of acquisition using the relevant share of the acquired company’s identifiable net assets. Changes in the Group’s shareholding in a subsidiary which do not lead to a loss of control are recorded in the balance sheet as equity transactions.
Subsidiary |
Headquarters |
Segment |
Equity stake |
|||||
|
|
|
2015 |
2014 |
||||
HHLA Container Terminal Altenwerder GmbH |
Hamburg, Germany |
Container |
74.9 % |
74.9 % |
||||
METRANS a.s. |
Prague, Czech Republic |
Intermodal |
86.5 % |
86.5 % |
|
HHLA Container Terminal |
METRANS a.s. |
||||||
in € thousand |
2015 |
2014 |
2015 |
2014 |
||||
Percentage of non-controlling interests |
25.1 % |
25.1 % |
13.5 % |
13.5 % |
||||
Non-current assets |
91,621 |
101,428 |
234,262 |
198,061 |
||||
Current assets |
129,319 |
179,717 |
63,794 |
52,337 |
||||
Non-current liablities |
51,244 |
58,373 |
114,239 |
65,885 |
||||
Current liabilities |
91,751 |
144,696 |
33,911 |
51,944 |
||||
Net assets |
77,945 |
78,076 |
149,906 |
132,569 |
||||
|
|
|
|
|
||||
Book value of non-controlling interests |
- 7,045 |
- 3,910 |
28,073 |
25,775 |
||||
|
|
|
|
|
||||
Revenue |
227,182 |
260,755 |
217,583 |
217,438 |
||||
Annual net profit |
- 26 |
- 429 |
32,378 |
23,293 |
||||
Other comprehensive income |
- 104 |
- 522 |
0 |
0 |
||||
Total comprehensive income |
- 130 |
- 951 |
32,378 |
23,293 |
||||
of which attributable to non-controlling interests |
- 33 |
- 239 |
4,360 |
3,136 |
||||
of which attributable to shareholders of the parent company |
- 97 |
- 712 |
28,018 |
20,157 |
||||
Cash flow from operating activities |
78,797 |
108,819 |
50,684 |
26,282 |
||||
Settlement obligation/intended dividend to holders of non-controlling interests |
- 21,627 |
- 30,307 |
- 2,061 |
- 1,387 |
Interests in Joint Ventures
The Group holds interests in joint ventures. As per IFRS 11, a joint venture is subject to a joint contractual agreement between two or more parties to carry on an economic activity which is subject to joint control. Joint control is the contractually agreed division of managerial responsibilities for this arrangement. It only exists if the decisions associated with this business activity require the unanimous consent of the parties involved in joint management.
The HHLA Group holds more than half of the voting rights in the companies HHLA Frucht, STEIN and Hamburg Vessel Coordination Center (formerly: Feeder Logistik Zentrale), yet has no controlling influence as the companies are effectively jointly managed. This is due primarily to the equal representation of the essential corporate bodies (management and/or Supervisory Board).
in € thousand |
2015 |
2014 |
||
Group share of profit or loss |
3,023 |
4,344 |
||
Group share of other comprehensive income |
434 |
- 362 |
||
Group share of comprehensive income |
3,457 |
3,982 |
No unrecorded losses relating to joint ventures were incurred either in the reporting year or on a cumulative basis.
in € thousand |
31.12.2015 |
31.12.2014 |
||
Aggregate book value |
9,303 |
8,749 |
Interests in Associated Companies
Companies designated as associated companies are those where the shareholder has a material influence. At the same time, it is neither a subsidiary nor an interest in a joint venture. A material influence is assumed when it is possible to be involved in the associated company’s financial and commercial decisions without exercising a controlling influence. This is generally the case when 20 to 50 % of the voting rights are held, either directly or indirectly.
HHLA does not provide information on associated companies as per IFRS 12 because the relevant company is of minor importance overall for the Group as a whole. HHLA does not believe that this has a negative impact on the statement concerning the nature of interests in other companies and the associated risks. The effects of these interests on the HHLA Group’s net assets, earnings and financial position are likewise insignificant.
Accounting for Interests in Joint Ventures and Associates
Interests in joint ventures and associates are accounted for using the equity method. With the equity method, the share in each joint ventures and/or associated company is first stated at acquisition cost. Instead of being amortised, any goodwill recognised within the carrying amount of the investment when it is reported in the balance sheet for the first time is subject to an impairment test for the entire carrying amount of the investment if there are any indications of possible impairment.
As from the acquisition date, HHLA’s interest in the results of the joint venture or associated company is recorded in the consolidated income statement, while its interest in changes in equity is recorded directly in consolidated equity. These cumulative changes affect the carrying amount of the interest in the joint venture or associated company. As soon as HHLA’s share in the company’s losses exceeds the carrying amount of the investment, however, HHLA records no further shares in the losses unless HHLA has entered into obligations to that effect or has made payments for the joint venture or associated company.
Significant results from transactions between HHLA and the joint venture or associated company are eliminated in proportion to the interest in the company.
Company Acquisitions, Disposals and Other Changes to the Group of Consolidated Companies
In the first quarter of 2015, METRANS (Danubia) Kft., Gyor, Hungary, which is not included in HHLA’s group of consolidated companies, acquired 100 % of the shares in both Univer Trans Kft, Budapest, Hungary, and Loacker Konténer Kft., Budapest, Hungary.
The real estate company Loacker Konténer Kft. was renamed METRANS Konténer Kft. in the second quarter of 2015. METRANS (Danubia) Kft. subsequently sold all of the shares in METRANS Konténer Kft. and all of the shares in Univer Trans Kft. to METRANS (Danubia) a.s., Dunajská Streda, Slovakia, which is part of HHLA’s consolidated group.
Real Estate company METRANS Konténer Kft. was included in HHLA’s Consolidated Financial Statements for the first time as of 30 June 2015.
There were no other significant acquisitions, disposals of shares in subsidiaries or changes to the group of consolidated companies.
International Financial Reporting Standards
International Financial Reporting Standards
Impairment test as defined under IFRS
Payments for investments in property, plant and equipment, investment property and for investments in intangible assets.