Balance Sheet
in € thousand |
Note |
31.12.2016 |
31.12.2015 |
|||
ASSETS |
|
|
|
|||
Intangible assets |
75,713 |
73,851 |
||||
Property, plant and equipment |
950,936 |
947,063 |
||||
Investment property |
183,994 |
190,603 |
||||
Associates accounted for using the equity method |
14,317 |
12,474 |
||||
Financial assets |
21,270 |
20,439 |
||||
Deferred taxes |
82,720 |
61,396 |
||||
Non-current assets |
|
1,328,950 |
1,305,826 |
|||
|
|
|
|
|||
Inventories |
22,012 |
22,583 |
||||
Trade receivables |
160,440 |
128,130 |
||||
Receivables from related parties |
81,736 |
58,515 |
||||
Other financial receivables |
2,172 |
3,286 |
||||
Other assets |
39,877 |
28,815 |
||||
Income tax receivables |
488 |
8,644 |
||||
Cash, cash equivalents and short-term deposits |
177,192 |
194,565 |
||||
Non-current assets held for sale |
0 |
0 |
||||
Current assets |
|
483,917 |
444,538 |
|||
Balance sheet total |
|
1,812,867 |
1,750,364 |
|||
|
|
|
|
|||
EQUITY AND LIABILITIES |
|
|
|
|||
Subscribed capital |
|
72,753 |
72,753 |
|||
Port Logistics Subgroup |
|
70,048 |
70,048 |
|||
Real Estate Subgroup |
|
2,705 |
2,705 |
|||
Capital reserve |
|
141,584 |
141,584 |
|||
Port Logistics Subgroup |
|
141,078 |
141,078 |
|||
Real Estate Subgroup |
|
506 |
506 |
|||
Retained earnings |
|
435,345 |
413,097 |
|||
Port Logistics Subgroup |
|
396,191 |
378,519 |
|||
Real Estate Subgroup |
|
39,154 |
34,578 |
|||
Other comprehensive income |
|
- 110,938 |
- 77,581 |
|||
Port Logistics Subgroup |
|
- 110,701 |
- 77,890 |
|||
Real Estate Subgroup |
|
- 237 |
309 |
|||
Non-controlling interests |
|
32,094 |
30,707 |
|||
Port Logistics Subgroup |
|
32,094 |
30,707 |
|||
Real Estate Subgroup |
|
0 |
0 |
|||
Equity |
570,838 |
580,560 |
||||
|
|
|
|
|||
Pension provisions |
460,530 |
415,608 |
||||
Other non-current provisions |
102,644 |
66,894 |
||||
Non-current liabilities to related parties |
105,914 |
106,304 |
||||
Non-current financial liabilities |
339,150 |
371,417 |
||||
Deferred taxes |
19,801 |
18,946 |
||||
Non-current liabilities |
|
1,028,039 |
979,169 |
|||
|
|
|
|
|||
Other current provisions |
17,712 |
11,308 |
||||
Trade liabilities |
68,106 |
52,007 |
||||
Current liabilities to related parties |
9,340 |
7,129 |
||||
Current financial liabilities |
76,614 |
92,045 |
||||
Other liabilities |
29,946 |
22,843 |
||||
Income tax liabilities |
12,272 |
5,303 |
||||
Current liabilities |
|
213,990 |
190,635 |
|||
Balance sheet total |
|
1,812,867 |
1,750,364 |