Balance Sheet

in € thousand

 

Note

 

31.12.2016

 

31.12.2015

ASSETS

 

 

 

 

 

 

Intangible assets

 

22.

 

75,713

 

73,851

Property, plant and equipment

 

23.

 

950,936

 

947,063

Investment property

 

24.

 

183,994

 

190,603

Associates accounted for using the equity method

 

25.

 

14,317

 

12,474

Financial assets

 

26.

 

21,270

 

20,439

Deferred taxes

 

18.

 

82,720

 

61,396

Non-current assets

 

 

 

1,328,950

 

1,305,826

 

 

 

 

 

 

 

Inventories

 

27.

 

22,012

 

22,583

Trade receivables

 

28.

 

160,440

 

128,130

Receivables from related parties

 

29.

 

81,736

 

58,515

Other financial receivables

 

30.

 

2,172

 

3,286

Other assets

 

31.

 

39,877

 

28,815

Income tax receivables

 

32.

 

488

 

8,644

Cash, cash equivalents and short-term deposits

 

33.

 

177,192

 

194,565

Non-current assets held for sale

 

34.

 

0

 

0

Current assets

 

 

 

483,917

 

444,538

Balance sheet total

 

 

 

1,812,867

 

1,750,364

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

Subscribed capital

 

 

 

72,753

 

72,753

Port Logistics Subgroup

 

 

 

70,048

 

70,048

Real Estate Subgroup

 

 

 

2,705

 

2,705

Capital reserve

 

 

 

141,584

 

141,584

Port Logistics Subgroup

 

 

 

141,078

 

141,078

Real Estate Subgroup

 

 

 

506

 

506

Retained earnings

 

 

 

435,345

 

413,097

Port Logistics Subgroup

 

 

 

396,191

 

378,519

Real Estate Subgroup

 

 

 

39,154

 

34,578

Other comprehensive income

 

 

 

- 110,938

 

- 77,581

Port Logistics Subgroup

 

 

 

- 110,701

 

- 77,890

Real Estate Subgroup

 

 

 

- 237

 

309

Non-controlling interests

 

 

 

32,094

 

30,707

Port Logistics Subgroup

 

 

 

32,094

 

30,707

Real Estate Subgroup

 

 

 

0

 

0

Equity

 

35.

 

570,838

 

580,560

 

 

 

 

 

 

 

Pension provisions

 

36.

 

460,530

 

415,608

Other non-current provisions

 

37.

 

102,644

 

66,894

Non-current liabilities to related parties

 

40.

 

105,914

 

106,304

Non-current financial liabilities

 

38.

 

339,150

 

371,417

Deferred taxes

 

18.

 

19,801

 

18,946

Non-current liabilities

 

 

 

1,028,039

 

979,169

 

 

 

 

 

 

 

Other current provisions

 

37.

 

17,712

 

11,308

Trade liabilities

 

39.

 

68,106

 

52,007

Current liabilities to related parties

 

40.

 

9,340

 

7,129

Current financial liabilities

 

38.

 

76,614

 

92,045

Other liabilities

 

41.

 

29,946

 

22,843

Income tax liabilities

 

42.

 

12,272

 

5,303

Current liabilities

 

 

 

213,990

 

190,635

Balance sheet total

 

 

 

1,812,867

 

1,750,364