Cash Flow Statement
in € thousand |
Note |
2016 |
2015 |
|||
1. Cash flow from operating activities |
|
|
|
|||
Earnings before interest and taxes (EBIT) |
|
164,010 |
156,539 |
|||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
|
122,431 |
124,238 |
|||
Increase (+), decrease (-) in provisions |
|
17,883 |
- 16,509 |
|||
Gains (-), losses (+) from the disposal of non-current assets |
|
621 |
- 2,723 |
|||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
|
- 35,261 |
968 |
|||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
|
11,288 |
- 4,414 |
|||
Interest received |
|
2,674 |
3,692 |
|||
Interest paid |
|
- 16,964 |
- 18,980 |
|||
Income tax paid |
|
- 31,672 |
- 41,107 |
|||
Exchange rate and other effects |
|
- 451 |
- 6,363 |
|||
Cash flow from operating activities |
|
234,559 |
195,341 |
|||
|
|
|
|
|||
2. Cash flow from investing activities |
|
|
|
|||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
|
27,032 |
13,774 |
|||
Payments for investments in property, plant and equipment and investment property |
|
- 117,884 |
- 150,800 |
|||
Payments for investments in intangible assets |
- 12,323 |
- 8,814 |
||||
Proceeds from disposal of non-current financial assets |
|
0 |
361 |
|||
Payments for investments in non-current financial assets |
|
0 |
- 1,685 |
|||
Proceeds (+), payments (-) for short-term deposits |
|
54,255 |
16,950 |
|||
Cash flow from investing activities |
|
- 48,920 |
- 130,214 |
|||
|
|
|
|
|||
3. Cash flow from financing activities |
|
|
|
|||
Payments for increasing interests in fully consolidated companies |
|
- 13,556 |
0 |
|||
Dividends paid to shareholders of the parent company |
- 46,062 |
- 40,482 |
||||
Dividends/settlement obligation paid to non-controlling interests |
|
- 24,907 |
- 32,400 |
|||
Redemption of lease liabilities |
|
- 5,132 |
- 7,144 |
|||
Proceeds from the issuance of bonds and (financial) loans |
|
10,000 |
121,265 |
|||
Payments for the redemption of (financial) loans |
|
- 42,754 |
- 123,964 |
|||
Cash flow from financing activities |
|
- 122,411 |
- 82,725 |
|||
|
|
|
|
|||
4. Financial funds at the end of the period |
|
|
|
|||
Change in financial funds (subtotals 1.–3.) |
|
63,228 |
- 17,598 |
|||
Change in financial funds due to exchange rates |
|
- 1,006 |
- 2,604 |
|||
Change in financial funds due to consolidation |
|
4,760 |
0 |
|||
Financial funds at the beginning of the period |
|
165,415 |
185,617 |
|||
Financial funds at the end of the period |
232,397 |
165,415 |