18. Income Tax
Paid or outstanding income taxes and deferred taxes are shown under the item income taxes. Income taxes are made up of corporation tax, solidarity surcharge and trade tax. Companies domiciled in Germany pay corporation tax of 15.0 % and a solidarity surcharge of 5.5 % of the corporation tax expense. These companies and German-based subsidiaries in the form of limited partnerships are also liable for trade tax, which is imposed at different local rates. Trade tax does not reduce the amount of a company’s profits on which corporation tax is payable.
Deferred taxes and current income tax in € thousand |
2016 |
2015 |
||
Deferred taxes on temporary differences |
- 6,017 |
- 1,948 |
||
Of which Domestic |
- 6,045 |
- 1,510 |
||
Of which Foreign |
28 |
- 438 |
||
Deferred taxes on losses carried forward |
- 26 |
- 71 |
||
Of which Domestic |
0 |
0 |
||
Of which Foreign |
- 26 |
- 71 |
||
Total deferred taxes |
- 6,043 |
- 2,019 |
||
Current income tax expense |
47,004 |
34,021 |
||
Of which Domestic |
31,268 |
21,138 |
||
Of which Foreign |
15,736 |
12,883 |
||
Income tax expense recognised in the income statement |
40,961 |
32,002 |
Current income tax expenses include tax expenditure from other accounting periods amounting to € 1,164 thousand (previous year: tax income of € 67 thousand).
Deferred tax assets and liabilities result from temporary differences and tax loss carry-forwards.
|
Deferred tax assets |
Deferred tax liabilities |
||||||
in € thousand |
31.12.2016 |
31.12.2015 |
31.12.2016 |
31.12.2015 |
||||
Intangible assets |
0 |
0 |
1,953 |
1,662 |
||||
Property, plant and equipment and finance leases |
0 |
0 |
13,220 |
9,903 |
||||
Investment property |
0 |
0 |
11,098 |
10,761 |
||||
Financial assets |
0 |
0 |
1,673 |
1,258 |
||||
Inventories |
554 |
317 |
0 |
0 |
||||
Receivables and other assets |
268 |
395 |
206 |
434 |
||||
Pension and other provisions |
90,677 |
67,405 |
1,973 |
2,181 |
||||
Liabilities |
6,820 |
6,540 |
5,277 |
6,034 |
||||
Tax losses carried forward |
0 |
26 |
0 |
0 |
||||
|
98,319 |
74,683 |
35,400 |
32,233 |
||||
Netted amounts |
- 15,599 |
- 13,287 |
- 15,599 |
- 13,287 |
||||
|
82,720 |
61,396 |
19,801 |
18,946 |
in € thousand |
2016 |
2015 |
||
Profit after tax |
146,023 |
127,845 |
||
Income tax expense at hypothetical income tax rate of 32.28 % (previous year: 32.28 %) |
47,136 |
41,268 |
||
Tax income (-), tax expenses (+) for prior years |
831 |
- 288 |
||
Effect of tax rate change |
232 |
0 |
||
Tax-free income |
- 213 |
- 1,011 |
||
Non-deductible expenses |
1,606 |
919 |
||
Trade tax additions and reductions |
- 803 |
1,245 |
||
Permanent differences |
- 948 |
- 247 |
||
Differences in tax rates |
- 10,071 |
- 9,302 |
||
Impairment losses in deferred tax assets |
2,033 |
952 |
||
Other tax effects |
1,158 |
- 1,534 |
||
Actual income tax expenses |
40,961 |
32,002 |
Deferred taxes are calculated on the basis of the tax rates currently in force in Germany or those expected to apply at the time of realisation. A tax rate of 32.28 % was used for the calculations in both 2016 and 2015. This is made up of corporation tax at 15.0 %, solidarity surcharge of 5.5 % of the corporation tax, and the trade tax payable in Hamburg of 16.45 %. Limited partnerships are also liable for trade tax. Due to special rules, property management companies generally do not pay trade tax. Due to rules on minimum taxation, tax loss carry-forwards are only partially usable in Germany. Tax losses of up to € 1 million can be set off against taxable profits without restriction, and higher tax losses up to a maximum of 60 %.
The effects of tax rates for domestic and foreign taxes that diverge from the Group parent company’s tax rate are reported in the offsetting and reconciliation under differences in tax rates.
Deferred tax assets are recognised on tax loss carry-forwards and temporary differences if it is sufficiently certain that they can be realised in the near future. The Group has no domestic corporation tax loss carry-forwards, no domestic trade tax loss carry-forwards, and no foreign tax loss carry-forwards (previous year: € 135 thousand) for which deferred taxes have been capitalised (previous year: € 26 thousand). No deferred tax assets are recognised for domestic corporation tax loss carry-forwards of € 4,057 thousand (previous year: € 5,392 thousand), domestic trade tax loss carry-forwards of € 4,271 thousand (previous year: € 3,632 thousand) and foreign tax loss carry-forwards of € 19,546 thousand (previous year: € 13,811 thousand). Under current legislation, tax losses can be carried forward in Germany without restriction.
Deferred tax assets of € 27,041 thousand (previous year: € 12,405 thousand) recognised directly in equity without effect on profit and loss come from actuarial gains and losses on pension provisions, cash flow hedges and unrealised gains/losses arising from available-for-sale financial assets.
|
Gross |
Taxes |
Net |
|||||||||
in € thousand |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
||||||
Actuarial gains/losses |
- 45,441 |
25,149 |
14,661 |
- 7,833 |
- 30,780 |
17,316 |
||||||
Cash flow hedges |
231 |
381 |
- 74 |
- 130 |
157 |
251 |
||||||
Unrealised gains/losses on available-for-sale financial assets |
- 164 |
- 11 |
49 |
12 |
- 115 |
1 |
||||||
|
- 45,374 |
25,519 |
14,636 |
- 7,951 |
- 30,738 |
17,568 |