38. Non-Current and Current Financial Liabilities

Non-Current and Current Financial Liabilities as of 31 December 2016

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

32,225

 

92,197

 

173,928

 

298,350

Finance lease liabilities

 

3,762

 

9,230

 

26,051

 

39,043

Other loans

 

0

 

556

 

15,500

 

16,056

Liabilities towards employees

 

9,719

 

0

 

0

 

9,719

Negative fair values of exchange and interest rate hedges

 

0

 

0

 

0

 

0

Other financial liabilities

 

30,908

 

21,652

 

36

 

52,596

 

 

76,614

 

123,635

 

215,515

 

415,764

Non-Current and Current Financial Liabilities as of 31 December 2015

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

38,688

 

105,603

 

185,305

 

329,596

Finance lease liabilities

 

3,886

 

8,628

 

27,570

 

40,084

Other loans

 

0

 

639

 

16,500

 

17,139

Liabilities towards employees

 

15,194

 

0

 

0

 

15,194

Negative fair values of exchange and interest rate hedges

 

164

 

0

 

0

 

164

Other financial liabilities

 

34,113

 

26,998

 

174

 

61,285

 

 

92,045

 

141,868

 

229,549

 

463,462

Amounts due to banks also include interest of € 1,130 thousand accrued up to the balance sheet date (previous year: € 1,913 thousand). Transaction costs of € 320 thousand (previous year: € 713 thousand), incurred by taking out loans, only increase the amounts due to banks for the duration of the loan.

Other loans comprise a € 10.5 million loan granted by a minority shareholder (previous year: € 11.5 million) as well as promissory note loans of € 5 million issued to other creditors.

Buildings, surfacing and movable non-current assets with a carrying amount of € 3,112 thousand (previous year: € 4,207 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide that the assets are transferred to the banks until the loans and interest have been repaid in full and that they have a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

The liabilities from finance leases represent the discounted value of future payments for movable non-current assets.

The liabilities towards employees consist primarily of wages and salaries.

The other financial liabilities include a settlement obligation to other shareholders. This entitlement to a financial settlement amounts to € 40,647 thousand for the financial years 2016 and 2017 (previous year: € 47,161 thousand for the financial years 2015 and 2016), see also Note 6 and Note 35.

Terms of Liabilities from Bank Loans

Interest condition

 

Interest rate

 

Currency

 

Remaining fixed
interest period

 

Nominal value
in TCU1

 

Carrying amount
as of 31.12.2016
in € thousand

1

TCU = Thousand Currency Units

fixed

 

0.78 – 4.22 %

 

EUR

 

2021 and later

 

196,852

 

140,490

fixed

 

2.76 %

 

EUR

 

2020

 

16,873

 

9,449

fixed

 

3.55 – 3.80 %

 

EUR

 

2019

 

20,890

 

16,581

fixed

 

3.79 – 4.80 %

 

EUR

 

2018

 

17,641

 

1,964

fixed

 

1.90 – 5.67 %

 

EUR

 

2017

 

33,579

 

3,179

floating

 

floating + margin

 

EUR

 

2017

 

151,150

 

105,213

floating

 

floating + margin

 

USD

 

2017

 

36,000

 

20,664

 

 

 

 

 

 

 

 

 

 

297,540

The floating interest rates are EURIBOR or LIBOR rates with maturities of one to six months.

Financial Liabilities for which Fair Value is not Equivalent to the Carrying Amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2016

 

31.12.2015

 

31.12.2016

 

31.12.2015

Fixed interest bearing loans

 

171,663

 

240,908

 

178,093

 

244,891

Interest rates of 1.2 to 2.2 % p. a. (previous year: 1.2 to 2.6 % p. a.) were used to measure the fair value of fixed interest-bearing loans. The interest rates are derived from the risk-free rate depending on maturity plus a premium according to the credit rating. They therefore constitute market rates. The average interest rate for the reported liabilities from bank loans was 2.2 % in the reporting year (previous year: (2.6 %).

The variable interest rates were partly hedged by interest rate hedges until October 2016 (see also Note 47). As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or the repayment of the loan. In order to prevent such steps, HHLA constantly monitors compliance with the covenants and, where required, implements measures to ensure that all conditions of the loan are met. As of the balance sheet date, the corresponding borrowings totalled € 64,133 thousand (previous year: € 67,589 thousand).

Maturity of Bank Liabilities

in € thousand

 

 

Up to 1 year

 

31,095

1 year to 2 years

 

25,662

2 years to 3 years

 

23,434

3 years to 4 years

 

22,880

4 years to 5 years

 

20,541

Over 5 years

 

173,928

 

 

297,540