Half-year Financial Report January – June 2024

Statement of comprehensive income

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2024
Group

 

1–6 | 2024
Port Logistics

 

1–6 | 2024
Real Estate

 

1–6 | 2024
Consolidation

Profit after tax

 

23,385

 

19,031

 

4,213

 

141

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

14,519

 

14,366

 

153

 

 

Deferred taxes

 

- 4,605

 

- 4,555

 

- 49

 

 

Total

 

9,915

 

9,811

 

104

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

- 30

 

- 86

 

56

 

 

Foreign currency translation differences

 

- 719

 

- 719

 

0

 

 

Deferred taxes

 

- 126

 

- 107

 

- 18

 

 

Other

 

114

 

114

 

0

 

 

Total

 

- 761

 

- 799

 

38

 

0

Income and expense recognised directly in equity

 

9,154

 

9,012

 

142

 

0

Total comprehensive income

 

32,539

 

28,043

 

4,355

 

141

of which attributable to non-controlling interests

 

10,407

 

10,407

 

0

 

 

of which attributable to shareholders of the parent company

 

22,132

 

17,636

 

4,496

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2023
Group

 

1–6 | 2023
Port Logistics

 

1–6 | 2023
Real Estate

 

1–6 | 2023
Consolidation

Profit after tax

 

18,180

 

12,684

 

5,355

 

141

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

2,044

 

2,004

 

40

 

 

Deferred taxes

 

- 659

 

- 646

 

- 13

 

 

Total

 

1,385

 

1,358

 

27

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

65

 

18

 

46

 

 

Foreign currency translation differences

 

560

 

560

 

0

 

 

Deferred taxes

 

- 44

 

- 29

 

- 15

 

 

Other

 

71

 

71

 

0

 

 

Total

 

652

 

620

 

31

 

0

Income and expense recognised directly in equity

 

2,037

 

1,978

 

58

 

0

Total comprehensive income

 

20,217

 

14,662

 

5,413

 

141

of which attributable to non-controlling interests

 

10,057

 

10,057

 

0

 

 

of which attributable to shareholders of the parent company

 

10,160

 

4,605

 

5,554

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

4–6 | 2024
Group

 

4–6 | 2024
Port Logistics

 

4–6 | 2024
Real Estate

 

4–6 | 2024
Consolidation

Profit after tax

 

20,128

 

18,025

 

2,042

 

62

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

11,015

 

10,905

 

110

 

 

Deferred taxes

 

- 3,557

 

- 3,521

 

- 35

 

 

Total

 

7,459

 

7,384

 

75

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

- 11

 

- 39

 

28

 

 

Foreign currency translation differences

 

- 172

 

- 172

 

0

 

 

Deferred taxes

 

- 22

 

- 12

 

- 9

 

 

Other

 

57

 

57

 

0

 

 

Total

 

- 149

 

- 167

 

19

 

0

Income and expense recognised directly in equity

 

7,310

 

7,217

 

94

 

0

Total comprehensive income

 

27,439

 

25,242

 

2,136

 

62

of which attributable to non-controlling interests

 

5,957

 

5,957

 

0

 

 

of which attributable to shareholders of the parent company

 

21,482

 

19,284

 

2,198

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

4–6 | 2023
Group

 

4–6 | 2023
Port Logistics

 

4–6 | 2023
Real Estate

 

4–6 | 2023
Consolidation

Profit after tax

 

10,547

 

7,497

 

2,989

 

62

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

5,518

 

5,433

 

85

 

 

Deferred taxes

 

- 1,781

 

- 1,753

 

- 28

 

 

Total

 

3,737

 

3,679

 

57

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

4

 

- 24

 

27

 

 

Foreign currency translation differences

 

415

 

415

 

0

 

 

Deferred taxes

 

- 27

 

- 18

 

- 9

 

 

Other

 

39

 

39

 

0

 

 

Total

 

431

 

411

 

18

 

0

Income and expense recognised directly in equity

 

4,168

 

4,090

 

76

 

0

Total comprehensive income

 

14,715

 

11,587

 

3,065

 

62

of which attributable to non-controlling interests

 

5,252

 

5,252

 

0

 

 

of which attributable to shareholders of the parent company

 

9,463

 

6,336

 

3,127