Half-year Financial Report January – June 2023

Statement of comprehensive income

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2023
Group

 

1–6 | 2023
Port Logistics

 

1–6 | 2023
Real Estate

 

1–6 | 2023
Consolidation

Profit after tax

 

18,180

 

12,684

 

5,355

 

141

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

2,044

 

2,004

 

40

 

 

Deferred taxes

 

- 659

 

- 646

 

- 13

 

 

Total

 

1,385

 

1,358

 

27

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

65

 

18

 

46

 

 

Foreign currency translation differences

 

560

 

560

 

0

 

 

Deferred taxes

 

- 44

 

- 29

 

- 15

 

 

Other

 

71

 

71

 

0

 

 

Total

 

652

 

620

 

31

 

0

Income and expense recognised directly in equity

 

2,037

 

1,978

 

58

 

0

Total comprehensive income

 

20,217

 

14,662

 

5,413

 

141

of which attributable to non-controlling interests

 

10,057

 

10,057

 

0

 

 

of which attributable to shareholders of the parent company

 

10,160

 

4,605

 

5,554

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2022
Group

 

1–6 | 2022
Port Logistics

 

1–6 | 2022
Real Estate

 

1–6 | 2022
Consolidation

Profit after tax

 

58,923

 

53,433

 

5,349

 

141

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

122,331

 

120,949

 

1,382

 

 

Deferred taxes

 

- 39,093

 

- 38,647

 

- 446

 

 

Total

 

83,238

 

82,302

 

936

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

186

 

186

 

0

 

 

Foreign currency translation differences

 

- 289

 

- 289

 

0

 

 

Deferred taxes

 

10

 

10

 

0

 

 

Other

 

- 32

 

- 32

 

0

 

 

Total

 

- 125

 

- 125

 

0

 

0

Income and expense recognised directly in equity

 

83,113

 

82,177

 

936

 

0

Total comprehensive income

 

142,036

 

135,610

 

6,285

 

141

of which attributable to non-controlling interests

 

17,377

 

17,377

 

0

 

 

of which attributable to shareholders of the parent company

 

124,659

 

118,233

 

6,426

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

4–6 | 2023
Group

 

4–6 | 2023
Port Logistics

 

4–6 | 2023
Real Estate

 

4–6 | 2023
Consolidation

Profit after tax

 

10,547

 

7,497

 

2,989

 

62

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

5,518

 

5,433

 

85

 

 

Deferred taxes

 

- 1,781

 

- 1,753

 

- 28

 

 

Total

 

3,737

 

3,679

 

57

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

4

 

- 24

 

27

 

 

Foreign currency translation differences

 

415

 

415

 

0

 

 

Deferred taxes

 

- 27

 

- 18

 

- 9

 

 

Other

 

39

 

39

 

0

 

 

Total

 

431

 

411

 

18

 

0

Income and expense recognised directly in equity

 

4,168

 

4,090

 

76

 

0

Total comprehensive income

 

14,715

 

11,587

 

3,065

 

62

of which attributable to non-controlling interests

 

5,252

 

5,252

 

0

 

 

of which attributable to shareholders of the parent company

 

9,463

 

6,336

 

3,127

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

4–6 | 2022
Group

 

4–6 | 2022
Port Logistics

 

4–6 | 2022
Real Estate

 

4–6 | 2022
Consolidation

Profit after tax

 

28,028

 

25,064

 

2,901

 

63

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

73,579

 

72,778

 

802

 

 

Deferred taxes

 

- 23,358

 

- 23,100

 

- 259

 

 

Total

 

50,221

 

49,678

 

543

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

186

 

186

 

0

 

 

Foreign currency translation differences

 

1,907

 

1,907

 

0

 

 

Deferred taxes

 

5

 

5

 

0

 

 

Other

 

- 18

 

- 18

 

0

 

 

Total

 

2,081

 

2,081

 

0

 

0

Income and expense recognised directly in equity

 

52,302

 

51,759

 

543

 

0

Total comprehensive income

 

80,330

 

76,823

 

3,444

 

63

of which attributable to non-controlling interests

 

8,449

 

8,449

 

0

 

 

of which attributable to shareholders of the parent company

 

71,881

 

68,374

 

3,507