Half-year Financial Report January – June 2024

Financial position

Balance sheet analysis

Compared to year-end 2023, the HHLA Group’s balance sheet total rose by a total of € 33.7 million to € 3,043.9 million as of 30 June 2024 (as of 31 December 2023: € 3,010.2 million).

Balance sheet structure

in € million

 

30.06.2024

 

31.12.2023

Assets

 

 

 

 

Non-current assets

 

2,583.7

 

2,491.6

Current assets

 

460.1

 

518.6

 

 

3,043.9

 

3,010.2

 

 

 

 

 

Equity and liabilities

 

 

 

 

Equity

 

814.9

 

807.3

Non-current liabilities

 

1,791.0

 

1,789.8

Current liabilities

 

438.0

 

413.1

 

 

3,043.9

 

3,010.2

On the assets side of the balance sheet, non-current assets rose by € 92.1 million to € 2,583.7 million (31 December 2023: € 2,491.6 million). The change was mainly due to investments in tangible and intangible assets less scheduled depreciation and amortisation. Current assets decreased by € 58.4 million to € 460.1 million (31 December 2023: € 518.6 million). The change was primarily attributable to a decrease in cash, cash equivalents and short-term deposits, as well as receivables from related parties. There was an opposing effect from an increase in trade receivables.

On the liabilities side, equity rose by € 7.6 million to € 814.9 million compared to the year-end figure for 2023 (31 December 2023: € 807.3 million). This increase was largely due to the positive total comprehensive income for the reporting period. The main opposing factor was a potential liability from a put option recognised directly in equity with the resulting recognition of a non-current financial liability. The equity ratio remained almost unchanged at 26.8 % (31 December 2023: 26.8 %).

Non-current liabilities increased by € 1.1 million to € 1,791.0 million (31 December 2023: € 1,789.8 million). The rise in non-current financial liabilities was mainly due to the aforementioned direct recognition in equity of the potential liability from a put option, as well as the taking out of new loans less the reclassification of loans to current liabilities according to their maturity. There was an opposing effect from a decrease in non-current liabilities to related parties.

The increase in current liabilities of € 24.9 million to € 438.0 million (31 December 2023: € 413.1 million) is primarily attributable to the increase in trade liabilities, current non-financial liabilities and current liabilities to related parties. This was opposed by a reduction in current financial liabilities.

Investment analysis

Capital expenditure in the reporting period totalled € 134.3 million and was thus below the prior-year figure of € 153.7 million, which was influenced by postponed asset additions from 2022. Property, plant and equipment accounted for € 123.2 million of capital expenditure (previous year: € 143.4 million) and intangible assets for € 11.1 million (previous year: € 10.3 million). The majority of this capital expenditure was for expansion investments.

A major share of capital expenditure in the first half of 2024 focused on the procurement of locomotives and container wagons. Investments were also made in the procurement of large-scale equipment for horizontal transport and storage cranes at HHLA’s container terminals in the Port of Hamburg, and in expanding the hinterland terminals of the METRANS Group. In the Real Estate subgroup, capital expenditure focused on the development of the Speicherstadt historical warehouse district in Hamburg and the fish market area.

Liquidity analysis

Liquidity analysis

in € million

 

1–6 | 2024

 

1–6 | 2023

Financial funds as of 01.01.

 

242.3

 

171.5

Cash flow from operating activities

 

99.0

 

114.6

Cash flow from investing activities

 

- 134.3

 

- 159.7

Free cash flow

 

- 35.3

 

- 45.1

Cash flow from financing activities

 

- 58.5

 

53.3

Change in financial funds

 

- 93.9

 

8.3

Financial funds as of 30.06.

 

148.4

 

179.8

Short-term deposits

 

0.0

 

50.0

Available liquidity

 

148.4

 

229.8

In the reporting period, cash flow from operating activities of € 99.0 million (previous year: € 114.6 million) mainly comprised earnings before interest and taxes of € 58.9 million (previous year: € 50.4 million), write-downs and write-ups on non-financial assets of € 84.2 million (previous year: € 88.6 million) and the increase in trade payables and other liabilities of € 33.0 million (previous year: € 9.3 million). The main opposing items were the increase in trade receivables and other assets of € 33.6 million (previous year: decrease of € 17.9 million) as well as lower income tax payments of € 19.8 million (previous year: € 26.6 million).

Investing activities led to a cash outflow of € 134.3 million (previous year: € 159.7 million). This was primarily attributable to payments for investments in property, plant and equipment and investment property amounting to € 109.6 million (previous year: € 116.3 million). In the first half of 2024, there were no outgoing payments for short-term deposits (previous year: € 30.0 million).

Free cash flow – i.e. the total cash flow from operating and investing activities – totalled € -35.3 million (previous year: € -45.1 million).

Financing activities led to a cash outflow of € 58.5 million (previous year: cash inflow of € 53.3 million). This resulted mainly from outgoing repayments of financial loans amounting to € 55.3 million (previous year: € 8.4 million), repayments of leasing liabilities amounting to € 24.6 million (previous year: € 24.3 million) and the payout of dividends to parent company shareholders amounting to € 11.8 million (previous year: € 60.3 million). There was an opposing effect from proceeds from the assumption of financial loans amounting to € 33.5 million (previous year: € 100.0 million). In the first half of 2024, there were no payments received from the reduction of shareholdings in fully consolidated companies (previous year: € 47.1 million).

The HHLA Group had sufficient liquidity as of 30 June 2024. There were no liquidity bottlenecks in the period to the balance sheet date. Financial funds totalled € 148.4 million as of the end of the first half of 2024 (30 June 2023: € 179.8 million). This corresponded to the available liquidity as of the balance sheet date (as of 30 June 2023: € 229.8 million). As of 30 June 2024, available liquidity comprised cash pooling receivables from HGV Hamburger Gesellschaft für Vermögens- und Beteiligungsmanagement mbH amounting to € 17.4 million (30 June 2023: € 82.6 million) as well as cash, cash equivalents and short-term deposits of € 131.0 million (30 June 2023: € 147.2 million).