Half-year Financial Report January – June 2024

11. Financial instruments

The tables below show the carrying amounts and fair values of financial assets and financial liabilities, including their level in the fair value hierarchy.

Financial assets as of 30 June 2024

 

 

Carrying amount

 

Fair Value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet recognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

1,896

 

15,700

 

625

 

18,221

 

3,793

 

1,896

 

12,532

 

18,221

 

 

0

 

1,896

 

15,700

 

625

 

18,221

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

19,830

 

 

 

 

 

1,647

 

21,477

 

 

 

 

 

 

 

 

Trade receivables

 

194,693

 

 

 

 

 

 

 

194,693

 

 

 

 

 

 

 

 

Receivables from related parties

 

21,302

 

 

 

 

 

 

 

21,302

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

131,046

 

 

 

 

 

 

 

131,046

 

 

 

 

 

 

 

 

 

 

366,871

 

0

 

0

 

1,647

 

368,518

 

 

 

 

 

 

 

 

Financial assets as of 31 December 2023

 

 

Carrying amount

 

Fair Value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet recognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

1,802

 

15,023

 

513

 

17,338

 

3,004

 

1,802

 

12,532

 

17,338

 

 

0

 

1,802

 

15,023

 

513

 

17,338

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

17,220

 

 

 

 

 

1,674

 

18,894

 

 

 

 

 

 

 

 

Trade receivables

 

164,598

 

 

 

 

 

 

 

164,598

 

 

 

 

 

 

 

 

Receivables from related parties

 

50,481

 

 

 

 

 

 

 

50,481

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

197,531

 

 

 

 

 

 

 

197,531

 

 

 

 

 

 

 

 

 

 

429,830

 

0

 

0

 

1,674

 

431,504

 

 

 

 

 

 

 

 

Financial liabilities as of 30 June 2024

 

 

Carrying amount

 

Fair Value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet recognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

542

 

542

 

 

 

542

 

 

 

542

 

 

0

 

0

 

0

 

542

 

542

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

585,219

 

 

 

 

 

377,025

 

962,244

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

538,095

 

 

 

 

 

 

 

538,095

 

 

 

505,190

 

 

 

505,190

Liabilities from leases

 

 

 

 

 

 

 

303,172

 

303,172

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, non-current

 

 

 

 

 

 

 

859

 

859

 

 

 

 

 

859

 

859

Liabilities from Settlement obligaton, current

 

 

 

 

 

 

 

0

 

0

 

 

 

 

 

 

 

 

Other financial liabilities, non-current

 

35,707

 

 

 

 

 

72,994

 

108,701

 

 

 

35,707

 

72,994

 

108,701

Other financial liabilities, current

 

11,417

 

 

 

 

 

 

 

11,417

 

 

 

 

 

 

 

 

Trade liabilities

 

131,049

 

 

 

 

 

 

 

131,049

 

 

 

 

 

 

 

 

Liabilities to related parties

 

77,924

 

 

 

 

 

411,880

 

489,804

 

 

 

 

 

 

 

 

Liabilities from leases

 

 

 

 

 

 

 

411,880

 

411,880

 

 

 

 

 

 

 

 

Other Liabilities to related parties

 

77,924

 

 

 

 

 

 

 

77,924

 

 

 

 

 

 

 

 

 

 

794,192

 

0

 

0

 

788,905

 

1,583,097

 

 

 

 

 

 

 

 

Financial liabilities as of 31 December 2023

 

 

Carrying amount

 

Fair Value

 

 

Balance sheet recognition in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet recognition according to other standards

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

295

 

295

 

 

 

295

 

 

 

295

 

 

0

 

0

 

0

 

295

 

295

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

611,109

 

 

 

 

 

356,492

 

967,601

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

559,612

 

 

 

 

 

 

 

559,612

 

 

 

532,528

 

 

 

532,528

Liabilities from leases

 

 

 

 

 

 

 

305,362

 

305,362

 

 

 

 

 

 

 

 

Liabilities from Settlement obligation, non-current

 

 

 

 

 

 

 

859

 

859

 

 

 

 

 

859

 

859

Liabilities from Settlement obligaton, current

 

 

 

 

 

 

 

280

 

280

 

 

 

 

 

 

 

 

Other financial liabilities, non-current

 

41,388

 

 

 

 

 

49,991

 

91,379

 

 

 

41,388

 

49,991

 

91,379

Other financial liabilities, current

 

10,109

 

 

 

 

 

 

 

10,109

 

 

 

 

 

 

 

 

Trade liabilities

 

113,690

 

 

 

 

 

 

 

113,690

 

 

 

 

 

 

 

 

Liabilities to related parties

 

62,444

 

 

 

 

 

425,269

 

487,713

 

 

 

 

 

 

 

 

Liabilities from leases

 

 

 

 

 

 

 

425,269

 

425,269

 

 

 

 

 

 

 

 

Other Liabilities to related parties

 

62,444

 

 

 

 

 

 

 

62,444

 

 

 

 

 

 

 

 

 

 

787,243

 

0

 

0

 

781,761

 

1,569,004

 

 

 

 

 

 

 

 

Where no material differences between the carrying amounts and fair values of the financial instruments are reported under non-current financial liabilities with details of fair value, they are recognised at their carrying amount. Otherwise, the fair value must be stated.

In the reporting period, changes in value were reported in the income statement on financial assets and liabilities netted in the amount of - € 542 thousand (31 December 2023: €- 295 thousand) that are held at fair value through profit and loss.

HHLA chose to apply the option to measure financial assets as equity instruments not held for trading at their fair value directly in equity in accordance with IFRS 9. These assets are categorised as level 3 in the fair value hierarchy. No direct stock market or fair value is available for these interests in a corporation amounting to approximately € 12.5 million. The carrying amounts of the interests are regularly tested once a year to counteract the risk of impairment. There is no intention to dispose of the interests reported as of 30 June 2024.

The increase in other non-current financial liabilities valued in accordance with other standards is due to direct recognition in equity of the put option, see Note 4.

The valuation methods and key unobservable input factors for calculating fair value are described in the Notes to the Consolidated Financial Statements as of 31 December 2023.