Cash flow statement
in € thousand |
|
Note |
|
2020 |
|
2019 |
---|---|---|---|---|---|---|
1. Cash flow from operating activities |
|
|
|
|
|
|
Earnings before interest and taxes (EBIT) |
|
|
|
123,565 |
|
221,237 |
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
|
|
|
165,832 |
|
161,388 |
Increase (+), decrease (-) in provisions |
|
|
|
47,245 |
|
393 |
Gains (-), losses (+) from the disposal of non-current assets |
|
|
|
185 |
|
- 6,043 |
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
|
|
|
- 1,962 |
|
12,385 |
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
|
|
|
1,108 |
|
1,466 |
Interest received |
|
|
|
5,503 |
|
2,842 |
Interest paid |
|
|
|
- 28,414 |
|
- 30,008 |
Income tax paid |
|
|
|
- 21,347 |
|
- 43,596 |
Exchange rate and other effects |
|
|
|
- 505 |
|
2,601 |
Cash flow from operating activities |
|
|
|
291,210 |
|
322,665 |
|
|
|
|
|
|
|
2. Cash flow from investing activities |
|
|
|
|
|
|
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
|
|
|
1,051 |
|
9,878 |
Payments for investments in property, plant and equipment and investment property |
|
|
|
- 174,657 |
|
- 169,208 |
Payments for investments in intangible assets |
|
|
- 7,955 |
|
- 9,961 |
|
Payments for investments in companies accounted for using the equity method |
|
|
|
- 785 |
|
0 |
Proceeds from disposal of non-current financial assets |
|
|
|
45 |
|
0 |
Payments for acquiring interests in consolidated companies and other business units (including funds purchased) |
|
|
|
0 |
|
- 2,007 |
Proceeds (+), payments (-) for short-term deposits |
|
|
|
5,000 |
|
- 22,550 |
Cash flow from investing activities |
|
|
|
- 177,301 |
|
- 193,848 |
|
|
|
|
|
|
|
3. Cash flow from financing activities |
|
|
|
|
|
|
Payments for capital procurement costs |
|
|
|
- 499 |
|
0 |
Dividends paid to shareholders of the parent company |
|
|
- 29,549 |
|
- 61,719 |
|
Dividends/settlement obligation paid to non-controlling interests |
|
|
|
- 36,197 |
|
- 29,661 |
Payments for the redemption of lease liabilities |
|
|
|
- 47,461 |
|
- 45,799 |
Payments for the redemption of (financial) loans |
|
|
|
- 37,211 |
|
- 39,733 |
Cash flow from financing activities |
|
|
|
- 150,917 |
|
- 176,912 |
|
|
|
|
|
|
|
4. Financial funds at the end of the period |
|
|
|
|
|
|
Change in financial funds (subtotals 1.–3.) |
|
|
|
- 37,008 |
|
- 48,096 |
Change in financial funds due to exchange rates |
|
|
|
- 2,167 |
|
2,129 |
Financial funds at the beginning of the period |
|
|
|
208,022 |
|
253,989 |
Financial funds at the end of the period |
|
|
168,847 |
|
208,022 |