47. Management of financial risks
To finance its business activities, the Group uses short-, medium- and long-term bank loans, finance leases and hire-purchase agreements, as well as cash and short-term deposits. The Group has access to various other financial assets and liabilities, such as trade payables and receivables which arise directly from its business.
Interest rate and market price risk
As a result of its financing activities, the Group is exposed to an interest rate risk which principally stems from medium- to long-term borrowing at floating rates of interest.
Managing the Group’s interest expenses involves a combination of fixed- and floating-rate debt, depending on the market.
The consolidated companies did not hold any interest rate swaps as of the balance sheet date.
As of the balance sheet date, 75.7 % (previous year: 61.8 %) of the Group’s borrowing was at fixed interest rates.
The fixed-interest financial instruments are not held at fair value and are therefore not subject to market price risks on the balance sheet.
Market price risks can, however, affect securities and equity investments in particular. Due to the minor scope of these instruments, the risk is deemed insignificant.
A change in the variable interest rate affects the interest expenses arising from floating-rate loans, the interest income from overnight deposits and time deposit investments, and the income from interest rate hedges and their fair value.
If the variable interest rate had been 0.5 percentage points higher as of the balance sheet date, interest expenses arising from floating-rate loans would have been € 447 thousand p.a. higher (previous year: € 489 thousand p.a.) and interest income from overnight deposits and time deposit investments would have been € 1,369 thousand p.a. higher (previous year: € 1,377 thousand p.a.).
There are no effects on equity.
Exchange rate risk
Due to investments in countries outside the eurozone, changes in exchange rates can affect the balance sheet. Foreign currency risks on individual transactions are hedged by currency futures or currency options if a market analysis requires it. The hedging transactions are in the same currency as the hedged item. The Group only concludes currency futures contracts when specific claims or obligations exist.
On the balance sheet date, there were currency hedging instruments with a volume of € 19.5 million (previous year: € 37.5 million) and maturities of up to 13 months. As of 31 December 2018, the market value was € 425 thousand (previous year: € 1,294 thousand). In the reporting year, changes in value from these currency hedging transactions, which constitute financial assets and/or liabilities held at fair value through profit and loss, were recognised in the income statement. These instruments do not constitute effective hedging relationships as per IFRS 9.
Revenue in the HHLA Group is predominantly invoiced in euros or in the national currencies of the European affiliates. Investments in these countries are largely transacted in euros.
Commodity price risk
The Group is primarily exposed to a commodity price risk when purchasing fuel. Depending on the market situation, the Group can arrange price hedges for part of its fuel requirements. This was not the case at the balance sheet date or on 31 December 2017.
In addition to the market risks mentioned, there are also financial risks in the form of credit and liquidity risks.
Credit risk/default risk
The Group only maintains customer relationships on a credit basis with recognised, creditworthy third parties. Clients who wish to complete transactions with the Group on a credit basis are subject to a credit-scoring procedure. Receivables are also monitored on an ongoing basis and impairment allowances are made if risks are identified, such that the Group is not exposed to any additional significant default risks on receivables. The maximum default risk for the trade receivables and other financial receivables is theoretically the carrying amount for the individual receivable. There is no significant concentration of default risks with individual customers.
In respect of some receivables, the Group may obtain securities in the form of guarantees that may be drawn upon as part of contractual arrangements if the counterparty falls into payment default.
The Group applies the simplified approach pursuant to IFRS 9 in order to measure expected credit losses, i.e. the expected lifetime credit losses are applied for trade receivables and contract assets. In order to measure the expected credit losses, trade receivables and contract assets are consolidated on the basis of shared credit risk characteristics and the number of days overdue.
HHLA has no contract assets.
The expected losses given default are based on the payment profiles of the transactions over a period of twelve months prior to 31 December 2018 or 1 January 2018 and the corresponding historic defaults in this period. On this basis, the following impairment was calculated on trade receivables as of 31 December 2018 and 1 January 2018:
in € thousand |
not due |
0 - 90 |
91 - 180 |
181 - 270 |
271 - 360 |
more than 360 day overdue |
Total |
|||||||
Trade receivables before impairment |
128,395 |
50,952 |
666 |
393 |
193 |
2,548 |
183,147 |
|||||||
Expected losses |
0.14 % |
0.92 % |
30.48 % |
23.92 % |
22.80 % |
91.80 % |
|
|||||||
Impairment of the reporting year |
176 |
467 |
203 |
94 |
44 |
2,339 |
3,323 |
|||||||
Trade receivables after impairment |
|
|
|
|
|
|
179,824 |
in € thousand |
not due |
0 - 90 |
91 - 180 |
181 - 270 |
271 - 360 |
more than 360 day overdue |
Total |
|||||||
Trade receivables before impairment |
104,751 |
43,268 |
1,254 |
129 |
271 |
2,265 |
151,938 |
|||||||
Expected losses |
0.21 % |
0.39 % |
14.83 % |
10.85 % |
52.40 % |
92.19 % |
|
|||||||
Impairment of the previous year |
223 |
170 |
186 |
14 |
142 |
2,088 |
2,823 |
|||||||
Impairment due to first-time adoption of IFRS 9 |
|
|
|
|
|
|
291 |
|||||||
Trade receivables after impairment |
|
|
|
|
|
|
148,824 |
The balance sheet closing figures of the impairments on trade receivables as of 31 December 2018 are reconciled with the opening balance sheet values for impairments as follows:
in € thousand |
2018 |
2017 |
||
Valuation allowances as of 31 December of prior year - according to IAS 39 |
2,823 |
4,744 |
||
Increase of valuation allowances |
291 |
0 |
||
Valuation allowances as of 1 January - according to IFRS 9 |
3,114 |
4,744 |
||
Additions (valuation allowances recognised as expenses) |
998 |
532 |
||
Used |
- 268 |
- 1,712 |
||
Reversals |
- 521 |
- 741 |
||
Valuation allowances as of 31 December |
3,323 |
2,823 |
Trade receivables are derecognised when a reasonable assessment indicates that there is no prospect of them being realised. The indicators that point to no prospect of realisation following a reasonable assessment include the failure of a debtor to commit to a repayment plan agreed with the Group and the failure to make contractually agreed payments for a default period of more than 360 days.
Impairment losses on trade receivables are shown as other operating expenses in the operating result. Amounts that have been written off, but that are then generated in subsequent periods, are recognised as other operating income.
The default risk in the case of derivative financial instruments and cash, cash equivalents and short-term deposits is, in theory, that of counterparty default and is therefore equivalent to the carrying amounts of the individual financial instruments. The risk of default can be considered very low since the Group as a rule only conducts derivative financial transactions and liquid investments with counterparties with very good credit ratings. In addition, credit risks may arise if the contingent liabilities listed in Note 46 are incurred.
Liquidity risk
The Group guarantees sufficient liquidity at all times with the help of medium-term liquidity planning, by diversifying the maturities of loans and finance leases, and by means of existing lines of credit and funding commitments. If covenants have been agreed for individual loans, they are monitored on an ongoing basis to make sure they are being complied with. HHLA will introduce measures it deems necessary to ensure that the covenants are met.
For details on bank loans and other loans, finance lease liabilities, financial liabilities towards employees and other financial liabilities, please refer to the table of residual maturities for non-current and current financial liabilities in Note 38.
|
Up to 1 year |
1 to 5 years |
Over 5 years |
Total |
||||||||||||
in € thousand |
31.12.2018 |
31.12.2017 |
31.12.2018 |
31.12.2017 |
31.12.2018 |
31.12.2017 |
31.12.2018 |
31.12.2017 |
||||||||
Outflow of liquidity for future interest payments on fixed-interest loans |
5,469 |
3,761 |
18,126 |
12,055 |
15,652 |
8,018 |
39,247 |
23,834 |
||||||||
Outflow of liquidity for future interest payments on floating-rate loans |
588 |
844 |
1,092 |
1,354 |
81 |
222 |
1,761 |
2,420 |
||||||||
|
6,057 |
4,605 |
19,218 |
13,409 |
15,733 |
8,240 |
41,008 |
26,254 |
The consolidated companies did not hold any interest rate swaps as of the balance sheet date, so no interest outflows are anticipated in this regard.
Financial instruments
Carrying amounts and fair values
The tables below show the carrying amounts and fair value of financial assets and financial liabilities, as well as their level in the fair value hierarchy, see also Note 6 and Note 7.
They do not include any information on financial assets held at fair value or financial liabilities which have not been measured at fair value, where the carrying amount serves as a reasonable approximation of the fair value.
|
Carrying amount |
Fair value |
||||||||||||||
in € thousand |
Amortised cost |
Fair value through profit or loss |
Fair value through other comprehensive income |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial assets |
|
18 |
3,134 |
3,152 |
3,152 |
|
|
3,152 |
||||||||
Other financial receivables |
|
407 |
1,927 |
2,334 |
2,334 |
|
|
2,334 |
||||||||
|
0 |
425 |
5,061 |
5,486 |
|
|
|
|
||||||||
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial assets |
10,466 |
|
|
10,466 |
|
|
|
|
||||||||
Trade receivables |
179,824 |
|
|
179,824 |
|
|
|
|
||||||||
Receivables from related parties |
100,244 |
|
|
100,244 |
|
|
|
|
||||||||
Other financial receivables |
1,728 |
|
|
1,728 |
|
|
|
|
||||||||
Cash, cash equivalents and short-term deposits |
181,460 |
|
|
181,460 |
|
|
|
|
||||||||
|
473,722 |
0 |
0 |
473,722 |
|
|
|
|
|
Carrying amount |
Fair value |
||||||||||||
in € thousand |
Amortised cost |
Fair value through profit or loss |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial liabilities |
|
|
0 |
|
|
|
|
|||||||
|
0 |
0 |
0 |
|
|
|
|
|||||||
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial liabilities |
369,656 |
|
369,656 |
|
371,340 |
|
371,340 |
|||||||
Financial liabilities |
38,909 |
|
38,909 |
|
38,909 |
|
38,909 |
|||||||
Financial liabilities (settlement obligation, long-term) |
32,645 |
|
32,645 |
|
32,645 |
|
32,645 |
|||||||
Financial liabilities (settlement obligation, short-term) |
28,655 |
|
28,655 |
|
|
|
|
|||||||
Financial liabilities (other) |
42,705 |
|
42,705 |
|
42,705 |
|
42,705 |
|||||||
Trade liabilities |
87,043 |
|
87,043 |
|
|
|
|
|||||||
Liabilties to related parties |
105,470 |
|
105,470 |
|
140,337 |
|
140,337 |
|||||||
Liabilities to related parties (other) |
7,469 |
|
7,469 |
|
|
|
|
|||||||
|
712,552 |
0 |
712,552 |
|
|
|
|
|
Carrying amount |
Fair value |
||||||||||||
in € thousand |
Loans and receivables |
Available |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||
Financial assets measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial assets |
|
6,844 |
6,844 |
6,844 |
|
|
6,844 |
|||||||
Other financial receivables |
|
677 |
677 |
677 |
|
|
677 |
|||||||
|
0 |
7,521 |
7,521 |
|
|
|
|
|||||||
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial assets |
11,834 |
2,901 |
14,735 |
|
|
|
|
|||||||
Trade receivables |
149,115 |
|
149,115 |
|
|
|
|
|||||||
Receivables from related parties |
81,527 |
|
81,527 |
|
|
|
|
|||||||
Other financial receivables |
1,974 |
|
1,974 |
|
|
|
|
|||||||
Cash, cash equivalents and short-term deposits |
201,514 |
|
201,514 |
|
|
|
|
|||||||
|
445,964 |
2,901 |
448,865 |
|
|
|
|
|
Carrying amount |
Fair value |
||||||||||||||
in € thousand |
Held for trading |
Fair value – |
Other financial |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial liabilities |
|
|
|
0 |
|
|
|
|
||||||||
|
0 |
0 |
0 |
0 |
|
|
|
|
||||||||
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial liabilities |
|
|
256,879 |
256,879 |
|
260,869 |
|
260,869 |
||||||||
Financial liabilities |
|
|
37,422 |
37,422 |
|
37,422 |
|
37,422 |
||||||||
Financial liabilities (settlement obligation, long-term) |
|
|
22,620 |
22,620 |
|
22,620 |
|
22,620 |
||||||||
Financial liabilities (settlement obligation, short-term) |
|
|
30,900 |
30,900 |
|
|
|
|
||||||||
Financial liabilities (other) |
|
|
37,736 |
37,736 |
|
37,736 |
|
37,736 |
||||||||
Trade liabilities |
|
|
77,246 |
77,246 |
|
|
|
|
||||||||
Liabilties to related parties |
|
|
105,914 |
105,914 |
|
141,722 |
|
141,722 |
||||||||
Liabilities to related parties (other) |
|
|
7,614 |
7,614 |
|
|
|
|
||||||||
|
0 |
0 |
576,331 |
576,331 |
|
|
|
|
Where there are no material differences between the carrying amounts and fair values of the financial instruments reported under non-current financial liabilities with details of fair value, they are recognised at their carrying amount. Otherwise, the fair value must be stated.
In the reporting period, changes in value were reported in the income statement on financial assets and/or liabilities in the amount of € 425 thousand (previous year: € 1,294 thousand) that are held at fair value through profit and loss.
Valuation methods and key unobservable input factors for calculating fair value
The table below shows the valuation methods used for level 2 and level 3 fair value measurement and the key unobservable input factors utilised.
Type |
Valuation method |
Key unobservable input factors |
||
Financial liabilities |
Discounted cash flows |
Not applicable |
||
Liabilities to related parties |
Discounted cash flows: The valuation model utilises the present value, taking into account contractually agreed increases in rent. Discount rates represent an adequate interest rate according to the current risk. |
Not applicable |
There was no reclassification between the individual valuation levels in the financial year under review.
Payments for investments in property, plant and equipment, investment property and intangible assets.
Payments for investments in property, plant and equipment, investment property and intangible assets.
International Financial Reporting Standards.
Revenue from sales or lettings and from services rendered, less sales deductions and VAT.
Financial instruments traditionally used to hedge existing investments or obligations.