Cash flow statement
in € thousand; Port Logistics subgroup and Real Estate subgroup;  | 
      2018  | 
      2018  | 
      2018  | 
      2018  | 
    ||||
1. Cash flow from operating activities  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Earnings before interest and taxes (EBIT)  | 
      204,220  | 
      188,418  | 
      15,459  | 
      343  | 
    ||||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets  | 
      114,232  | 
      109,350  | 
      5,225  | 
      - 343  | 
    ||||
Increase (+), decrease (-) in provisions  | 
      -6,042  | 
      - 5,810  | 
      - 232  | 
      
  | 
    ||||
Gains (-), losses (+) from the disposal of non-current assets  | 
      -3,492  | 
      - 3,489  | 
      - 3  | 
      
  | 
    ||||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities  | 
      - 30,149  | 
      - 35,879  | 
      2,526  | 
      3,204  | 
    ||||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities  | 
      7,121  | 
      10,711  | 
      - 386  | 
      - 3,204  | 
    ||||
Interest received  | 
      1,623  | 
      1,735  | 
      50  | 
      - 162  | 
    ||||
Interest paid  | 
      - 12,192  | 
      - 9,759  | 
      - 2,595  | 
      162  | 
    ||||
Income tax paid  | 
      - 48,275  | 
      - 46,160  | 
      - 2,115  | 
      
  | 
    ||||
Exchange rate and other effects  | 
      5,665  | 
      5,666  | 
      - 1  | 
      
  | 
    ||||
Cash flow from operating activities  | 
      232,711  | 
      214,783  | 
      17,928  | 
      0  | 
    ||||
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
2. Cash flow from investing activities  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property  | 
      5,324  | 
      5,288  | 
      36  | 
      
  | 
    ||||
Payments for investments in property, plant and equipment and investment property  | 
      - 126,516  | 
      - 118,142  | 
      - 8,374  | 
      
  | 
    ||||
Payments for investments in intangible assets  | 
      - 11,110  | 
      - 11,099  | 
      - 11  | 
      
  | 
    ||||
Proceeds from disposal of non-current financial assets  | 
      4,154  | 
      4,154  | 
      0  | 
      
  | 
    ||||
Payments for investments in non-current financial assets  | 
      - 210  | 
      - 210  | 
      0  | 
      
  | 
    ||||
Payments for acquiring interests in consolidated companies and other business units (including funds purchased)  | 
      - 72,562  | 
      - 72,562  | 
      0  | 
      
  | 
    ||||
Proceeds (+), payments (-) for short-term deposits  | 
      - 2,450  | 
      - 2,450  | 
      0  | 
      
  | 
    ||||
Cash flow from investing activities  | 
      - 203,370  | 
      - 195,021  | 
      - 8,349  | 
      0  | 
    ||||
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
3. Cash flow from financing activities  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Payments for equity repatriation  | 
      - 342  | 
      - 342  | 
      0  | 
      
  | 
    ||||
Payments for increasing interests in fully consolidated companies  | 
      - 51,845  | 
      - 51,845  | 
      0  | 
      
  | 
    ||||
Dividends paid to shareholders of the parent company  | 
      - 52,342  | 
      - 46,933  | 
      - 5,409  | 
      
  | 
    ||||
Dividends/settlement obligation paid to non-controlling interests  | 
      - 31,183  | 
      - 31,183  | 
      0  | 
      
  | 
    ||||
Payments for the redemption of lease liabilities  | 
      - 4,827  | 
      - 4,827  | 
      0  | 
      
  | 
    ||||
Proceeds from the issuance of bonds and (financial) loans  | 
      136,924  | 
      126,924  | 
      10,000  | 
      
  | 
    ||||
Payments for the redemption of (financial) loans  | 
      - 27,867  | 
      - 23,941  | 
      - 3,926  | 
      
  | 
    ||||
Cash flow from financing activities  | 
      - 31,482  | 
      - 32,147  | 
      665  | 
      0  | 
    ||||
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
4. Financial funds at the end of the period  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Change in financial funds (subtotals 1.–3.)  | 
      -2,141  | 
      -12,385  | 
      10,244  | 
      0  | 
    ||||
Change in financial funds due to exchange rates  | 
      616  | 
      616  | 
      0  | 
      
  | 
    ||||
Financial funds at the beginning of the period  | 
      255,514  | 
      244,631  | 
      10,883  | 
      
  | 
    ||||
Financial funds at the end of the period  | 
      253,989  | 
      232,862  | 
      21,127  | 
      0  | 
    
in € thousand; Port Logistics subgroup and Real Estate subgroup;  | 
      2017  | 
      2017  | 
      2017  | 
      2017  | 
    ||||
1. Cash flow from operating activities  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Earnings before interest and taxes (EBIT)  | 
      173,188  | 
      156,580  | 
      16,285  | 
      323  | 
    ||||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets  | 
      122,595  | 
      117,906  | 
      5,012  | 
      - 323  | 
    ||||
Increase (+), decrease (-) in provisions  | 
      13,000  | 
      13,249  | 
      - 249  | 
      
  | 
    ||||
Gains (-), losses (+) from the disposal of non-current assets  | 
      814  | 
      873  | 
      - 59  | 
      
  | 
    ||||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities  | 
      22,820  | 
      23,607  | 
      - 2,876  | 
      2,089  | 
    ||||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities  | 
      8,085  | 
      8,024  | 
      2,150  | 
      - 2,089  | 
    ||||
Interest received  | 
      2,248  | 
      2,036  | 
      393  | 
      - 181  | 
    ||||
Interest paid  | 
      - 12,836  | 
      - 10,322  | 
      - 2,695  | 
      181  | 
    ||||
Income tax paid  | 
      - 55,800  | 
      - 54,406  | 
      - 1,394  | 
      
  | 
    ||||
Exchange rate and other effects  | 
      1,351  | 
      1,351  | 
      0  | 
      
  | 
    ||||
Cash flow from operating activities  | 
      275,465  | 
      258,898  | 
      16,567  | 
      0  | 
    ||||
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
2. Cash flow from investing activities  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property  | 
      1,983  | 
      1,865  | 
      118  | 
      
  | 
    ||||
Payments for investments in property, plant and equipment and investment property  | 
      - 126,490  | 
      - 120,343  | 
      - 6,147  | 
      
  | 
    ||||
Payments for investments in intangible assets  | 
      - 5,472  | 
      - 5,472  | 
      0  | 
      
  | 
    ||||
Proceeds from disposal of non-current financial assets  | 
      0  | 
      0  | 
      0  | 
      
  | 
    ||||
Payments for investments in non-current financial assets  | 
      0  | 
      0  | 
      0  | 
      
  | 
    ||||
Payments for acquiring interests in consolidated companies and other business units (including funds purchased)  | 
      - 5  | 
      - 5  | 
      0  | 
      
  | 
    ||||
Proceeds (+), payments (-) for short-term deposits  | 
      -1,205  | 
      - 1,205  | 
      0  | 
      
  | 
    ||||
Cash flow from investing activities  | 
      - 131,189  | 
      - 125,160  | 
      - 6,029  | 
      0  | 
    ||||
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
3. Cash flow from financing activities  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Payments for equity repatriation  | 
      0  | 
      0  | 
      0  | 
      
  | 
    ||||
Payments for increasing interests in fully consolidated companies  | 
      0  | 
      0  | 
      0  | 
      
  | 
    ||||
Dividends paid to shareholders of the parent company  | 
      - 46,738  | 
      - 41,329  | 
      - 5,409  | 
      
  | 
    ||||
Dividends/settlement obligation paid to non-controlling interests  | 
      - 25,923  | 
      - 25,923  | 
      0  | 
      
  | 
    ||||
Payments for the redemption of lease liabilities  | 
      - 5,869  | 
      - 5,869  | 
      0  | 
      
  | 
    ||||
Proceeds from the issuance of bonds and (financial) loans  | 
      0  | 
      0  | 
      0  | 
      
  | 
    ||||
Payments for the redemption of (financial) loans  | 
      - 40,494  | 
      - 36,388  | 
      - 4,106  | 
      
  | 
    ||||
Cash flow from financing activities  | 
      - 119,024  | 
      - 109,509  | 
      - 9,515  | 
      0  | 
    ||||
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
4. Financial funds at the end of the period  | 
      
  | 
      
  | 
      
  | 
      
  | 
    ||||
Change in financial funds (subtotals 1.–3.)  | 
      25,252  | 
      24,229  | 
      1,023  | 
      0  | 
    ||||
Change in financial funds due to exchange rates  | 
      - 2,135  | 
      - 2,135  | 
      0  | 
      
  | 
    ||||
Financial funds at the beginning of the period  | 
      232,397  | 
      222,537  | 
      9,860  | 
      
  | 
    ||||
Financial funds at the end of the period  | 
      255,514  | 
      244,631  | 
      10,883  | 
      0  |