44. Notes to the segment report

The Group’s segment report is prepared in accordance with the provisions of  8 and requires reporting on the basis of the internal reports to the Executive Board for the purpose of controlling commercial activities. The segment performance indicator used is the internationally customary key figure (earnings before interest and taxes), which serves to measure the success in each segment and therefore aids internal control.

The accounting and valuation principles applied for internal reporting comply with the principles applied by the Group described in Note 6.

In line with the Group’s reporting structure for management purposes and in accordance with the definition in IFRS 8, the following four independent segments were identified:

Container

The Container segment pools the Group’s container handling operations. The Group’s services in this segment consist primarily of handling container ships and transferring containers to other carriers (e.g. rail, truck or ). HHLA operates three container in Hamburg (Altenwerder, Burchardkai and Tollerort) and further container terminals in Odessa, Ukraine, and Tallinn, Estonia. The portfolio is rounded off by supplementary container services, such as maintenance and repairs provided by its subsidiary HCCR.

The Container segment mainly generates handling at points in time. It also generates storage fee and rental income over time. Furthermore, individual HHLA customers have contractual rebate entitlements arising from income generated at points in time.

Intermodal

As a core element of HHLA’s business model, which is vertically integrated along the transportation chain, the Intermodal segment provides a comprehensive seaport- rail and truck network. The rail company Metrans and the trucking firm CTD complete HHLA’s range of services in this field.

As transport income, the revenue of this segment is classed as income generated at points in time. There are also rebate obligations in respect of individual customers.

Logistics

The Logistics segment encompasses specialist handling services and consulting. Its service portfolio comprises stand-alone logistics services and entire process chains for the international procurement and distribution of merchandise. The segment also provides consulting and management services for clients in the international port and transport sectors.

The revenue generated from special handling services are classed as generated at points in time. This segment also generates income over time, chiefly from consultancy and letting services. Immaterial rebate obligations apply in respect of individual customers.

Real Estate

This segment is equivalent to the Real Estate subgroup. Its business activities encompass services such as the development, letting and management of properties. These include real estate in the Speicherstadt historical warehouse district and on the northern banks of the river Elbe (fish market area). Furthermore, industrial logistics properties and land in and around the Port of Hamburg are managed by the Holding/Other division.

The revenue from this segment is rental income generated over time.

The Holding/Other division used for segment reporting does not represent an independent business segment as defined by IFRS 8. However, it has been allocated to the segments within the Port Logistics subgroup in order to provide a complete and clear picture.

Due to the structure of the Group, it is necessary to issue a large number of invoices for inter-segmental services. These predominantly relate to the use of real estate, IT services, administrative services, workshop services and staff provided by the holding company. As a rule, services are valued at cost price. Transfer prices may not exceed the market price of the service in question. If the company providing the service predominantly sells the relevant service on the market outside the Group, it may charge the market price, even if the cost price is lower.

The details of the reconciliation of the segment variables with the corresponding Group variables are as follows:

Earnings

The reconciliation of the segment variable EBIT to consolidated earnings before taxes () incorporates transactions between the segments and the subgroups for which consolidation is mandatory, along with the proportion of companies accounted for using the equity method, net interest income and the other .

Reconciliation of the segment EBIT with consolidated earnings before taxes (EBT)

in € thousand

 

2018

 

2017

Total segment earnings (EBIT)

 

202,275

 

171,306

Elimination of business relations between segments and subgroups

 

1,945

 

1,882

Group earnings (EBIT)

 

204,220

 

173,188

Earnings from associates accounted for using the equity method

 

5,347

 

4,778

Net interest

 

- 25,983

 

- 30,675

Earnings before tax (EBT)

 

183,584

 

147,291

Segment assets

The reconciliation of segment assets to Group assets incorporates not only items and financial for which consolidation is mandatory, but also claims arising from current and deferred income taxes and financial funds which are not to be assigned to segment assets.

Reconciliation of the segment assets with Group assets

in € thousand

 

31.12.2018

 

31.12.2017

Segment assets

 

1,763,954

 

1,631,145

Elimination of business relations between segments and subgroups

 

- 660,679

 

- 661,019

Current assets before consolidation

 

582,247

 

554,127

Financial assets

 

17,183

 

18,116

Deferred tax assets

 

82,126

 

87,093

Tax receivables

 

6,656

 

4,302

Cash, cash equivalents and short-term deposits

 

181,460

 

201,514

Group assets

 

1,972,947

 

1,835,278

Other segment information

The reconciliation to Group investments totalling € - 309 thousand (previous year: € - 176 thousand) eliminates the internal invoices for services to generate intangible assets between segments.

In relation to the reconciliation of depreciation and amortisation amounting to € - 2,149 thousand (previous year: € - 2,137 thousand), the entire amount is attributable to the elimination of inter-company profits between the segments and the subgroups.

The reconciliation of non-cash items amounting to € 44 thousand (previous year: € 59 thousand) includes the elimination of inter-company profits and transactions between the segments and the subgroups for which consolidation is mandatory.

Information about geographical regions

For information by region, the segment revenue and disclosures on non-current segment assets are broken down in accordance with the affiliates’ respective locations.

Information about geographical regions

 

 

Germany

 

EU

 

Outside EU

 

Total

 

Reconciliation with Group assets

 

Group

in € thousand

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

The reconciliation of long-term segment assets to Group assets includes, in addition to consolidation items between the segments, in particular current assets, financial assets as well as current and deferred income taxes.

Segment income

 

835,022

 

849,845

 

415,201

 

354,585

 

40,913

 

47,376

 

1,291,136

 

1,251,806

 

0

 

0

 

1,291,136

 

1,251,806

Non-current segment assets

 

904,819

 

906,677

 

414,277

 

308,340

 

28,542

 

27,776

 

1,347,638

 

1,242,793

 

625,309

 

592,485

 

1,972,947

 

1,835,278

Investments in non-current segment assets

 

80,328

 

96,503

 

56,910

 

44,575

 

4,021

 

1,485

 

141,259

 

142,563

 

0

 

0

 

141,259

 

142,563

Information about key clients

Revenue of € 205,756 thousand (previous year: € 164,671 thousand) from a single client exceeds 10 % of Group revenue and relates to the Container and segments.

IFRS

International Financial Reporting Standards.

EBIT

Earnings before interest and taxes.

Feeder/Feeder Ship

Vessels which carry smaller numbers of containers to ports. From Hamburg, feeders are primarily used to transport boxes to the Baltic region.

Terminal

In maritime logistics, a terminal is a facility where freight transported by various modes of transport is handled.

Revenue

Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

Hinterland

A port’s catchment area.

Revenue

Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

EBT

Earnings before tax.

Financial Result

Interest income – interest expenses +/– earnings from companies accounted for using the equity method +/– other financial result.

Investments

Payments for investments in property, plant and equipment, investment property and intangible assets.

Intermodal/Intermodal Systems

Transportation via several modes of transport (water, rail, road) combining the specific advantages of the respective carriers.