36. Pension provisions
Pension obligations
Provisions for pensions and similar obligations are formed for commitments arising from both vested rights to future pension payments and current payments to active and former members of HHLA Group companies in Germany and any surviving dependants who are entitled to receive such benefits. A distinction is made between defined benefit and defined contribution company pension plans.
Defined benefit pension plans
In the case of defined benefit plans, the Group is obliged to make the agreed payments to current and former employees. HHLA’s pension scheme is financed by both provisions and funds.
Company retirement benefits are paid on the basis of various entitlements. As well as individual agreements, this is primarily the collective company pension agreement (BRTV). As part of the harmonisation of existing pension schemes, the “HHLA capital plan” labour agreement has also been introduced with effect from 1 January 2018.
The BRTV is a total benefit plan. HHLA guarantees the participating employees a certain amount of benefits, which are made up of the statutory pension and the company pension. The amount of total benefits is determined by a variable percentage (according to years of service) of a fictitious net payment in the final wage or salary band based on the applicable social security data contribution levels for the year 1999. The current contribution assessment ceiling is always taken into account.
As part of the harmonisation of existing pension schemes, which was completed in 2018, the pension obligations attributable to the company’s active employees (which originally comprised so-called “port pensions”) were transferred to the HHLA capital plan.
The HHLA capital plan provides employees with a uniform and transparent pension scheme that offers a high degree of flexibility, both in terms of paying in and in the payout/benefit phase. Payments made into the HHLA capital plan are funded from gross income (deferred compensation). As such, the employees forgo a part of their untaxed income at the time they pay into the scheme in favour of future retirement savings. 27.50 % is added to the contributions paid in as part of the deferred compensation scheme. Furthermore, an annual interest rate of 3.00 % is guaranteed in respect of the contributions. The resulting initial components as of 1 January 2018 result from the aforementioned transfer of port pensions and the transfer of existing funds from working lifetime accounts.
Based on these pension plans, the Group forms provisions for pensions and similar obligations for the amount of expected future retirement and surviving dependants’ pensions and/or savings for future retirement and surviving dependants. External actuaries calculate the amount of the obligation using the projected unit credit method.
in € thousand |
31.12.2019 |
31.12.2018 |
||
---|---|---|---|---|
Present value of pension commitments |
502,874 |
448,161 |
||
Obligations from working lifetime accounts |
365 |
769 |
||
|
503,239 |
448,930 |
Pension commitments
The balance sheet shows the full present value of pension obligations including actuarial gains and losses. The reported pension obligation relates to an unfinanced plan.
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Present value of pension obligations as of 1 January |
448,161 |
426,943 |
||
Transfer capital plan |
0 |
36,513 |
||
Contributions of capital plan participants |
6,247 |
2,416 |
||
Current service expense |
12,627 |
6,887 |
||
Past service expense |
2,466 |
0 |
||
Interest expense |
7,191 |
6,532 |
||
Pension payments |
- 19,781 |
- 19,762 |
||
Actuarial gains (-), losses (+) due to amendments in experience-based assumptions |
- 12,077 |
- 5,708 |
||
Actuarial gains (-), losses (+) due to amendments in financial assumptions |
58,040 |
- 10,865 |
||
Actuarial gains (-), losses (+) due to amendments in demographic assumptions |
0 |
5,205 |
||
Present value of pension obligations as of 31 December |
502,874 |
448,161 |
in % |
2019 |
2018 |
||
---|---|---|---|---|
Current employees |
40.3 |
37.9 |
||
Former employees |
1.3 |
1.4 |
||
Pensioners |
58.4 |
60.7 |
||
|
100.0 |
100.0 |
As of 31 December 2019, the weighted average term of the defined benefit obligation was 13.9 to 18.3 years (previous year: 14.1 to 19.2 years).
In addition, reimbursement rights of € 2,625 thousand (previous year: € 2,441 thousand) were concluded to cover the corresponding pension obligations. The expected income from these reimbursement rights amounts to € 38 thousand in the year under review, whereas the actual income amounts to € 311 thousand. In the 2019 financial year, € 126 thousand was paid out in reimbursement rights.
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Current service expense |
12,627 |
6,887 |
||
Past service expense |
2,466 |
0 |
||
Interest expenses |
7,191 |
6,532 |
||
|
22,284 |
13,419 |
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Actuarial gains (+), losses (-) as of 1 January |
- 68,694 |
- 75,424 |
||
Transfer capital plan |
0 |
- 4,638 |
||
Changes in the financial year due to amendments in experience-based assumptions |
12,077 |
5,708 |
||
Changes in the financial year due to amendments in financial assumptions |
- 58,040 |
10,865 |
||
Changes in the financial year due to amendments in demographic assumptions |
0 |
- 5,205 |
||
Actuarial gains (+), losses (-) as of 31 December |
- 114,657 |
- 68,694 |
in % |
31.12.2019 |
31.12.2018 |
||
---|---|---|---|---|
Discount rate (capital plan) |
0.80 |
1.80 |
||
Discount rate (others) |
0.70 |
1.60 |
||
Projected salary increase |
3.00 |
3.00 |
||
Adjustment of social security pension according to pension insurance report of the year |
2019 |
2018 |
The biometric data is drawn from the 2018 G mortality tables by Prof. Klaus Heubeck.
For shorter maturities, HHLA derives the interest rates used for discounting from high-quality corporate bonds. For longer maturities, the forward projection of the interest rate curve reflects the Deutsche Bundesbank’s curve for German government bonds.
|
Change in parameter |
Effect on present value |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
31.12.2019 |
31.12.2018 |
in € thousand |
31.12.2019 |
31.12.2018 |
||||||
Discount rate |
Increase of |
0.5 % |
0.5 % |
Decrease of |
32,990 |
27,762 |
||||||
|
Decrease of |
0.5 % |
0.5 % |
Increase of |
36,781 |
30,828 |
||||||
Payment trend |
Increase of |
0.5 % |
0.5 % |
Increase of |
2,675 |
2,858 |
||||||
|
Decrease of |
0.5 % |
0.5 % |
Decrease of |
2,634 |
2,809 |
||||||
Adjustment to social security |
Decrease of |
20.0 % |
20.0 % |
Increase of |
1,145 |
1,251 |
||||||
Expected mortality |
Decrease of |
10.0 % |
10.0 % |
Increase of |
12,696 |
11,064 |
||||||
Contributions of capital plan participants |
Increase of |
50.0 % |
50.0 % |
Increase of |
7,490 |
2,189 |
||||||
|
Decrease of |
50.0 % |
50.0 % |
Decrease of |
7,306 |
2,198 |
Actuarial calculations for the valuation parameters classed as material are performed in isolation, i.e. if several parameters change simultaneously, the individual effects are not cumulative due to correlation. In the case of a change to the parameters, a linear trend for the defined benefit obligation cannot be drawn from the sensitivities stated.
Payments for pension obligations
In the 2019 financial year, HHLA made pension payments for plans totalling € 19,781 thousand (previous year: € 19,762 thousand). HHLA anticipates the following payments for pension plans over the next five years.
in years in € thousand |
|
|
---|---|---|
2020 |
20,296 |
|
2021 |
22,860 |
|
2022 |
22,231 |
|
2023 |
22,259 |
|
2024 |
22,822 |
|
|
110,468 |
Obligations from working lifetime accounts
In the 2006 financial year, the affiliated companies in Germany undertook to set up working lifetime accounts due to collective labour agreements. Staff could elect to have time and remuneration components deposited in money market or investment funds by the Group until 31 December 2013. Capital has been invested within the company since 1 January 2014. The funds saved in the employee’s account are used to give them paid leave before they enter retirement. The amount of pay to which employees are entitled during their early retirement depends on the amount of funds saved, which in turn depends on the performance of the fund assets – based on the model for contributions up to 31 December 2013 and taking the 3.00 % return guaranteed in the collective labour agreement into account for contributions as of 1 January 2014 – plus other contractually agreed social benefits during the early retirement phase.
The portion of the obligation covered by the funds saved is reported at the funds’ fair value. The additional benefits arising from collective labour agreements which are not covered by the funds saved are reported at the full present value of the obligation including actuarial gains and losses.
As part of the harmonisation of existing pension schemes, which was completed in 2018, the existing funds from working lifetime accounts were largely transferred to the HHLA capital plan. The obligations arising from the remaining existing funds will fall steadily over time.
in € thousand |
31.12.2019 |
31.12.2018 |
||
---|---|---|---|---|
Present value of obligations |
626 |
1,124 |
||
Present value of plan assets (fund shares) |
- 261 |
- 355 |
||
Uncovered allocations |
365 |
769 |
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Present value of the obligations from working lifetime accounts as of 1 January |
1,124 |
35,272 |
||
Transfer capital plan |
0 |
- 33,462 |
||
Current service expense |
4 |
11 |
||
Interest expenses |
7 |
26 |
||
Actuarial gains (-), losses (+) due to amendments in experience-based assumptions |
- 229 |
- 304 |
||
Actuarial gains (-), losses (+) due to amendments in financial assumptions |
8 |
28 |
||
Actuarial gains (-), losses (+) due to amendments in demographic assumptions |
0 |
19 |
||
Capital payments |
- 288 |
- 466 |
||
Present value of the obligations from working lifetime accounts as of 31 December |
626 |
1,124 |
As of 31 December 2019, the weighted average term of the defined benefit obligation was 6.3 years (previous year: 5.0 years).
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Fair value of plan assets from working lifetime accounts as of 1 January |
355 |
13,290 |
||
Release due to transfer capital plan |
0 |
- 12,419 |
||
Expected income from plan assets |
2 |
11 |
||
Actuarial gains (+), losses (-) due to amendments in experience-based assumptions |
46 |
- 105 |
||
Capital payments |
- 142 |
- 422 |
||
Fair value of plan assets from working lifetime accounts as of 31 December |
261 |
355 |
The plan assets consist solely of shares in money market and investment funds. Losses of € 93 thousand were recorded on the plan assets in the financial year (previous year: gains of € 140 thousand).
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Current service expense |
4 |
11 |
||
Interest expenses |
7 |
26 |
||
Expected income from the plan assets |
- 2 |
- 11 |
||
|
9 |
26 |
in € thousand |
2019 |
2018 |
||
---|---|---|---|---|
Actuarial gains (+), losses (-) as of 1 January |
- 89 |
- 4,879 |
||
Transfer capital plan |
0 |
4,638 |
||
Changes in the financial year due to amendments in experience-based assumptions |
275 |
199 |
||
Changes in the financial year due to amendments in financial assumptions |
- 8 |
- 28 |
||
Changes in the financial year due to amendments in demographic assumptions |
0 |
- 19 |
||
Actuarial gains (+), losses (-) as of 31 December |
178 |
- 89 |
in % |
31.12.2019 |
31.12.2018 |
||
---|---|---|---|---|
Discount rate |
0.30 |
0.70 |
||
Projected salary increase |
3.00 |
3.00 |
The biometric data is drawn from the 2018 G mortality tables by Prof. Klaus Heubeck, taking into account age-related fluctuation.
|
Change in parameter |
Effect on present value |
|
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
31.12.2019 |
31.12.2018 |
in € thousand |
31.12.2019 |
|
31.12.2018 |
|||||||
Discount rate |
Increase of |
0.5 % |
0.5 % |
Decrease of |
10 |
Decrease of |
15 |
|||||||
|
Decrease of |
0.5 % |
0.5 % |
Increase of |
11 |
Increase of |
16 |
|||||||
Expected mortality |
Decrease of |
10.0 % |
10.0 % |
Decrease of |
18 |
Decrease of |
19 |
Actuarial calculations for the valuation parameters classed as material are performed in isolation, i.e. if several parameters change simultaneously, the individual effects are not cumulative due to correlation. In the case of a change to the parameters, a linear trend for the defined benefit obligation cannot be drawn from the sensitivities stated.
Until 31 December 2013, the obligations from working lifetime accounts were financed by paying a portion of employees’ remuneration into the unit-linked pension plan. Capital has been invested within the company since 1 January 2014.
in % |
2019 |
2018 |
||
---|---|---|---|---|
Money market funds/Annuity funds |
99 |
99 |
||
Mixed funds |
1 |
1 |
||
|
100 |
100 |
Payments for obligations from working lifetime accounts
In the financial year under review, HHLA made payments for plans totalling € 288 thousand (previous year: € 466 thousand). In return, the company acquired corresponding securities holdings worth € 142 thousand (previous year: € 422 thousand). The outflow of funds therefore totalled € 146 thousand in the year under review (previous year: € 44 thousand).
in years in € thousand |
|
|
---|---|---|
2020 |
243 |
|
2021 |
24 |
|
2022 |
29 |
|
2023 |
22 |
|
2024 |
16 |
|
|
334 |
Defined contribution pension plans
In the case of defined contribution plans, the relevant companies merely make payments to dedicated funds. There are no further obligations. HHLA does not incur any financial or actuarial risks arising from these commitments.
The costs incurred in connection with pension funds which are to be regarded as defined contribution pension plans amounted to € 3,518 thousand in the reporting year (previous year: € 4,639 thousand).
HHLA paid € 29,759 thousand (previous year: € 28,286 thousand) into the state pension system as its employer’s contribution.
Defined benefit pension obligation relating to the pension entitlements of active and former employees, including probable future changes to pensions and salaries, earned and measured as of the reporting date.
Payments for investments in property, plant and equipment, investment property and intangible assets.
Defined benefit pension obligation relating to the pension entitlements of active and former employees, including probable future changes to pensions and salaries, earned and measured as of the reporting date.