38. Non-current and current financial liabilities

Non-current and current financial liabilities as of 31 December 2019

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

22,771

 

115,071

 

193,945

 

331,787

Lease liabilities

 

26,017

 

98,924

 

157,842

 

282,783

Other loans

 

0

 

282

 

15,500

 

15,782

Liabilities towards employees

 

10,223

 

0

 

0

 

10,223

Other financial liabilities

 

43,340

 

44,610

 

161

 

88,111

 

 

102,351

 

258,887

 

367,448

 

728,686

Non-current and current financial liabilities as of 31 December 2018

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

26,386

 

125,504

 

217,766

 

369,656

Lease liabilities

 

5,124

 

10,839

 

22,946

 

38,909

Other loans

 

0

 

374

 

17,250

 

17,624

Liabilities towards employees

 

10,858

 

0

 

0

 

10,858

Other financial liabilities

 

40,316

 

34,958

 

249

 

75,523

 

 

82,684

 

171,675

 

258,211

 

512,570

Liabilities to banks also include interest of € 1,017 thousand accrued up to the balance sheet date (previous year: € 1,077 thousand). In the previous year, transaction costs of € 71 thousand, incurred by taking out loans, increased the liabilities to banks for the duration of the loan.

The liabilities from leases represent the discounted value of future payments for movable non-current assets. The increase was a result of the initial application of 16.

Other loans comprise a € 6.0 million loan granted to a minority shareholder (previous year: € 7.8 million) as well as promissory note loans of € 9.5 million (previous year: € 9.5 million) issued to other creditors.

Buildings, surfacing and movable non-current assets with a carrying amount of € 5,251 thousand (previous year: € 7,333 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide that the assets are transferred to the banks until the loans and interest have been repaid in full and that they have a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

The liabilities towards employees consist primarily of wages and salaries.

The other financial liabilities include a settlement obligation to other shareholders. This entitlement to a financial settlement amounts to € 65,662 thousand for the financial years 2019 and 2020 (previous year: € 61,300 thousand for the financial years 2018 and 2019), see also Note 6 and Note 35.

Terms of liabilities from bank loans

Interest condition

 

Interest rate

 

Currency

 

Remaining fixed
interest period

 

Nominal value
in TCU1

 

Carrying amount
as of 31.12.2019
in € thousand

1

TCU = Thousand Currency Units

fixed

 

0.78 - 2.36 %

 

EUR

 

2024 and later

 

177,093

 

167,262

fixed

 

1.46 %

 

EUR

 

2023

 

15,000

 

15,000

fixed

 

1.28 - 4.22 %

 

EUR

 

2022

 

102,926

 

49,169

fixed

 

2.83 %

 

EUR

 

2021

 

34,257

 

15,073

fixed

 

2.76 %

 

EUR

 

2020

 

16,873

 

7,424

floating

 

floating + margin

 

EUR

 

2020

 

123,791

 

76,842

 

 

 

 

 

 

 

 

 

 

330,770

The floating interest rates are EURIBOR rates with maturities of one to six months.

Financial liabilities for which fair value is not equivalent to the carrying amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2019

 

31.12.2018

 

31.12.2019

 

31.12.2018

Long-term interest-bearing loan

 

253,927

 

279,209

 

267,627

 

280,893

Interest rates of 0.5 to 1.4 % p.a. (previous year: 1.0 to 2.3 % p.a.) were used to measure the fair value of fixed interest-bearing loans. The interest rates are derived from the risk-free rate depending on maturity plus a premium according to the credit rating and maturity. They therefore constitute market rates. The average interest rate for the reported liabilities from bank loans was 1.6 % in the reporting year (previous year: 1.7 %).

As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or the repayment of the loan. In order to prevent such steps, HHLA constantly monitors compliance with the covenants and, where required, implements measures to ensure that all conditions of the loan are met. As of the balance sheet date, the corresponding borrowings totalled € 72,401 thousand (previous year: € 84,861 thousand).

Maturity of bank loans

in € thousand

 

 

Up to 1 year

 

21,754

1 year to 2 years

 

25,125

2 years to 3 years

 

42,208

3 years to 4 years

 

31,417

4 years to 5 years

 

16,321

Over 5 years

 

193,945

 

 

330,770

IFRS

International financial reporting standards.