38. Non-Current and Current Financial Liabilities

Non-Current and Current Financial Liabilities as of 31 December 2017

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

25,910

 

96,806

 

134,163

 

256,879

Finance lease liabilities

 

3,800

 

9,141

 

24,481

 

37,422

Other loans

 

0

 

471

 

14,250

 

14,721

Liabilities towards employees

 

10,172

 

0

 

0

 

10,172

Other financial liabilities

 

40,954

 

25,350

 

59

 

66,363

 

 

80,836

 

131,768

 

172,953

 

385,557

Non-Current and Current Financial Liabilities as of 31 December 2016

in € thousand

 

Maturity
up to 1 year

 

Maturity
1 to 5 years

 

Maturity
over 5 years

 

Total

Liabilities from bank loans

 

32,225

 

92,197

 

173,928

 

298,350

Finance lease liabilities

 

3,762

 

9,230

 

26,051

 

39,043

Other loans

 

0

 

556

 

15,500

 

16,056

Liabilities towards employees

 

9,719

 

0

 

0

 

9,719

Other financial liabilities

 

30,908

 

21,652

 

36

 

52,596

 

 

76,614

 

123,635

 

215,515

 

415,764

Amounts due to banks include interest of € 808 thousand accrued up to the balance sheet date (previous year: € 1,130 thousand). Transaction costs of € 72 thousand (previous year: € 320 thousand), incurred by taking out loans, only increase the amounts due to banks for the duration of the loan.

The liabilities from finance leases represent the discounted value of future payments for movable non-current assets.

Other loans comprise a € 9.3 million loan granted by a minority shareholder (previous year: € 10.5 million) as well as promissory note loans of € 5 million (previous year: € 5 million) issued to other creditors.

Buildings, surfacing and movable non-current assets with a carrying amount of € 1,997 thousand (previous year: € 3,112 thousand) have been pledged as collateral for interest-bearing loans. The collateral agreements provide that the assets are transferred to the banks until the loans and interest have been repaid in full and that they have a right to dispose of the assets if the borrower is in arrears with payments of interest and principal.

The liabilities towards employees consist primarily of wages and salaries.

The other financial liabilities include a settlement obligation to other shareholders. This entitlement to a financial settlement amounts to € 53,519 thousand for the financial years 2017 and 2018 (previous year: € 40,647 thousand for the financial years 2016 and 2017), see also Note 6 and Note 35.

Terms of Liabilities from Bank Loans

Interest condition

 

Interest rate

 

Currency

 

Remaining fixed
interest period

 

Nominal value
in TCU1

 

Carrying amount
as of 31.12.2017
in € thousand

1

TCU = Thousand Currency Units

fixed

 

0.78 – 4.22 %

 

EUR

 

2022 and later

 

167,595

 

115,566

fixed

 

2.83 %

 

EUR

 

2021

 

34,257

 

17,813

fixed

 

2.76 %

 

EUR

 

2020

 

16,873

 

8,774

fixed

 

3.55 – 3.80 %

 

EUR

 

2019

 

20,890

 

15,192

fixed

 

3.79 – 4.80 %

 

EUR

 

2018

 

17,641

 

1,007

floating

 

floating + margin

 

EUR

 

2018

 

155,980

 

92,032

floating

 

floating + margin

 

USD

 

2018

 

36,000

 

5,759

 

 

 

 

 

 

 

 

 

 

256,143

The floating interest rates are EURIBOR or LIBOR rates with maturities of one to six months.

Financial Liabilities for which Fair Value is not Equivalent to the Carrying Amount

 

 

Carrying amount

 

Fair value

in € thousand

 

31.12.2017

 

31.12.2016

 

31.12.2017

 

31.12.2016

Fixed interest bearing loans

 

158,779

 

171,663

 

162,769

 

178,093

Interest rates of 1.2 to 2.4 % p. a. (previous year: 1.2 to 2.2 % p. a.) were used to measure the fair value of fixed interest-bearing loans. The interest rates are derived from the risk-free rate depending on maturity plus a premium according to the credit rating. They therefore constitute market rates. The average interest rate for the reported liabilities from bank loans was 1.9 % in the reporting year (previous year: 2.2 %).

The variable interest rates were partly hedged by interest rate hedges until October 2016, see also Note 47. As a result of borrowing, certain affiliates have covenants linked to key balance sheet figures and collateral. Violating these covenants would authorise the lender to demand additional collateral, a change to the conditions or the repayment of the loan. In order to prevent such steps, HHLA constantly monitors compliance with the covenants and, where required, implements measures to ensure that all conditions of the loan are met. As of the balance sheet date, the corresponding borrowings totalled € 52,477 thousand (previous year: € 64,133 thousand).

Maturity of Bank Liabilities

in € thousand

 

 

Up to 1 year

 

25,103

1 year to 2 years

 

20,579

2 years to 3 years

 

18,288

3 years to 4 years

 

18,245

4 years to 5 years

 

39,766

Over 5 years

 

134,162

 

 

256,143