Interim Statement January – March 2024

Cash flow statement

Cash flow statement

in € thousand

 

1–3 | 2024
Group

 

1–3 | 2024
Port Logistics

 

1–3 | 2024
Real Estate

 

1–3 | 2024
Consolidation

1. Cash flow from operating activities

 

 

 

 

 

 

 

 

Earnings before interest and taxes (EBIT)

 

17,439

 

13,724

 

3,608

 

107

Depreciation, amortisation, impairment and reversals on non-financial non-current assets

 

44,149

 

41,859

 

2,397

 

- 107

Increase (+), decrease (-) in provisions

 

441

 

516

 

- 75

 

 

Gains (-), losses (+) from the disposal of non-current assets

 

7

 

7

 

0

 

 

Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities

 

- 33,877

 

- 33,153

 

- 11

 

- 713

Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities

 

20,517

 

19,927

 

- 123

 

713

Interest received

 

1,250

 

553

 

702

 

- 5

Interest paid

 

- 9,198

 

- 7,957

 

- 1,246

 

5

Income tax paid

 

- 11,701

 

- 10,771

 

- 930

 

 

Exchange rate and other effects

 

- 165

 

- 165

 

0

 

 

Cash flow from operating activities

 

28,862

 

24,540

 

4,322

 

0

 

 

 

 

 

 

 

 

 

2. Cash flow from investing activities

 

 

 

 

 

 

 

 

Proceeds from disposal of intangible assets, property, plant and equipment and investment property

 

243

 

218

 

25

 

 

Payments for investments in property, plant and equipment and investment property

 

- 74,625

 

- 70,964

 

- 3,661

 

 

Payments for investments in intangible assets

 

- 4,477

 

- 4,477

 

0

 

 

Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased)

 

- 100

 

- 100

 

0

 

 

Proceeds (+) from, payments (-) for short-term deposits

 

0

 

0

 

0

 

 

Cash flow from investing activities

 

- 78,959

 

- 75,323

 

- 3,636

 

0

 

 

 

 

 

 

 

 

 

3. Cash flow from financing activities

 

 

 

 

 

 

 

 

Payments for increases in interests in fully consolidated companies

 

- 125

 

- 125

 

0

 

 

Redemption of lease liabilities

 

- 12,027

 

- 11,296

 

- 731

 

 

Proceeds from the issuance of bonds and the raising of (financial) loans

 

33,000

 

33,000

 

0

 

 

Payments for the redemption of (financial) loans

 

- 47,023

 

- 46,898

 

- 125

 

 

Cash flow from financing activities

 

- 26,175

 

- 25,319

 

- 856

 

0

 

 

 

 

 

 

 

 

 

4. Financial funds at the end of the period

 

 

 

 

 

 

 

 

Change in financial funds (subtotals 1.–3.)

 

- 76,273

 

- 76,103

 

- 170

 

0

Change in financial funds due to exchange rates

 

25

 

25

 

0

 

 

Financial funds at the beginning of the period

 

242,310

 

174,555

 

67,755

 

 

Financial funds at the end of the period

 

166,062

 

98,477

 

67,585

 

0

Cash flow statement

in € thousand

 

1–3 | 2023
Group

 

1–3 | 2023
Port Logistics

 

1–3 | 2023
Real Estate

 

1–3 | 2023
Consolidation

1. Cash flow from operating activities

 

 

 

 

 

 

 

 

Earnings before interest and taxes (EBIT)

 

22,912

 

18,458

 

4,347

 

107

Depreciation, amortisation, impairment and reversals on non-financial non-current assets

 

44,322

 

42,111

 

2,318

 

- 107

Increase (+), decrease (-) in provisions

 

1,793

 

1,835

 

- 42

 

 

Gains (-), losses (+) from the disposal of non-current assets

 

- 84

 

- 84

 

0

 

 

Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities

 

17,720

 

18,459

 

- 414

 

- 325

Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities

 

10,958

 

10,363

 

270

 

325

Interest received

 

741

 

657

 

90

 

- 6

Interest paid

 

- 6,471

 

- 6,182

 

- 295

 

6

Income tax paid

 

- 14,613

 

- 14,095

 

- 518

 

 

Exchange rate and other effects

 

243

 

243

 

0

 

 

Cash flow from operating activities

 

77,521

 

71,765

 

5,756

 

0

 

 

 

 

 

 

 

 

 

2. Cash flow from investing activities

 

 

 

 

 

 

 

 

Proceeds from disposal of intangible assets, property, plant and equipment and investment property

 

101

 

101

 

0

 

 

Payments for investments in property, plant and equipment and investment property

 

- 79,418

 

- 75,060

 

- 4,358

 

 

Payments for investments in intangible assets

 

- 4,791

 

- 4,791

 

0

 

 

Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased)

 

- 4,701

 

- 4,701

 

0

 

 

Proceeds (+) from, payments (-) for short-term deposits

 

- 30,000

 

10,000

 

- 40,000

 

 

Cash flow from investing activities

 

- 118,809

 

- 74,451

 

- 44,358

 

0

 

 

 

 

 

 

 

 

 

3. Cash flow from financing activities

 

 

 

 

 

 

 

 

Payments for increases in interests in fully consolidated companies

 

0

 

0

 

0

 

 

Redemption of lease liabilities

 

- 12,819

 

- 12,056

 

- 763

 

 

Proceeds from the issuance of bonds and the raising of (financial) loans

 

80,000

 

40,000

 

40,000

 

 

Payments for the redemption of (financial) loans

 

- 6,036

 

- 5,911

 

- 125

 

 

Cash flow from financing activities

 

61,145

 

22,033

 

39,112

 

0

 

 

 

 

 

 

 

 

 

4. Financial funds at the end of the period

 

 

 

 

 

 

 

 

Change in financial funds (subtotals 1.–3.)

 

19,857

 

19,347

 

510

 

0

Change in financial funds due to exchange rates

 

22

 

22

 

0

 

 

Financial funds at the beginning of the period

 

171,516

 

157,779

 

13,737

 

 

Financial funds at the end of the period

 

191,395

 

177,148

 

14,247

 

0