Statement of Changes in Equity
in € thousand |
||||||||||||||||||||||||||
|
Parent company |
Parent company interests |
Non-controlling interests |
Total consolidated equity |
||||||||||||||||||||||
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|||||||||||||||||
|
Subscribed capital |
Capital reserve |
Retained consolidated earnings |
Reserve for foreign currency translation |
Cash flow hedges |
Actuarial gains/ |
Deferred taxes on changes recognised directly in equity |
Other |
|
|
|
|||||||||||||||
|
A division |
S division |
A division |
S division |
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of 31 December 2015 |
70,048 |
2,705 |
141,078 |
506 |
413,097 |
- 61,694 |
180 |
- 40,974 |
13,228 |
11,679 |
549,853 |
30,707 |
580,560 |
|||||||||||||
Dividends |
|
|
|
|
- 46,062 |
|
|
|
|
|
- 46,062 |
- 744 |
- 46,806 |
|||||||||||||
Acquisition of non-controlling interests in consolidated companies |
|
|
|
|
- 6,220 |
|
|
|
|
|
- 6,220 |
- 9,273 |
- 15,493 |
|||||||||||||
First consolidation of interests in related parties/from associates accounted for using the equity method |
|
|
|
|
1,501 |
|
|
|
|
|
1,501 |
258 |
1,759 |
|||||||||||||
Total comprehensive income |
|
|
|
|
25,806 |
- 1,084 |
173 |
- 72,677 |
23,401 |
- 3 |
- 24,384 |
14,394 |
- 9,990 |
|||||||||||||
Balance as of 30 June 2016 |
70,048 |
2,705 |
141,078 |
506 |
388,122 |
- 62,778 |
353 |
- 113,651 |
36,629 |
11,676 |
474,688 |
35,342 |
510,030 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of 31 December 2016 |
70,048 |
2,705 |
141,078 |
506 |
435,345 |
- 64,595 |
412 |
- 85,995 |
27,733 |
11,507 |
538,744 |
32,094 |
570,838 |
|||||||||||||
Dividends |
|
|
|
|
- 46,738 |
|
|
|
|
|
- 46,738 |
|
- 46,738 |
|||||||||||||
Total comprehensive income |
|
|
|
|
52,616 |
- 1,608 |
- 41 |
14,342 |
- 4,661 |
53 |
60,702 |
17,650 |
78,352 |
|||||||||||||
Balance as of 30 June 2017 |
70,048 |
2,705 |
141,078 |
506 |
441,223 |
- 66,203 |
371 |
- 71,653 |
23,072 |
11,560 |
552,708 |
49,744 |
602,452 |