Cash Flow Statement
in € thousand |
1–6 | 2017 |
1–6 | 2016 |
||
1. Cash flow from operating activities |
|
|
||
Earnings before interest and taxes (EBIT) |
98,816 |
66,855 |
||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
59,703 |
58,938 |
||
Increase (+), decrease (-) in provisions |
- 10,391 |
6,910 |
||
Gains (-), losses (+) from the disposal of non-current assets |
110 |
- 315 |
||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
12,863 |
- 12,187 |
||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
24,250 |
15,414 |
||
Interest received |
1,070 |
1,065 |
||
Interest paid |
- 7,200 |
- 7,514 |
||
Income tax paid |
- 30,105 |
- 13,448 |
||
Exchange rate and other effects |
- 1,028 |
- 3,186 |
||
Cash flow from operating activities |
148,088 |
112,532 |
||
|
|
|
||
2. Cash flow from investing activities |
|
|
||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
364 |
695 |
||
Payments for investments in property, plant and equipment and investment property |
- 63,209 |
- 54,549 |
||
Payments for investments in intangible assets |
- 2,256 |
- 8,041 |
||
Payments for investments in non-current financial assets |
0 |
- 34 |
||
Proceeds (+), payments (-) for short-term deposits |
8,795 |
16,369 |
||
Cash flow from investing activities |
- 56,306 |
- 45,560 |
||
|
|
|
||
3. Cash flow from financing activities |
|
|
||
Payments for increasing interests in fully consolidated companies |
0 |
- 13,556 |
||
Dividends paid to shareholders of the parent company |
- 46,738 |
- 46,062 |
||
Dividends/settlement obligation paid to non-controlling interests |
- 22,602 |
- 22,371 |
||
Redemption of lease liabilities |
- 3,429 |
- 2,393 |
||
Proceeds from the issuance of bonds and (financial) loans |
0 |
8,321 |
||
Payments for the redemption of (financial) loans |
- 20,802 |
- 25,110 |
||
Cash flow from financing activities |
- 93,571 |
- 101,171 |
||
|
|
|
||
4. Financial funds at the end of the period |
|
|
||
Change in financial funds (subtotals 1.–3.) |
- 1,789 |
- 34,199 |
||
Change in financial funds due to exchange rates |
- 526 |
- 403 |
||
Change in financial funds due to consolidation |
0 |
4,543 |
||
Financial funds at the beginning of the period |
232,397 |
165,415 |
||
Financial funds at the end of the period |
230,082 |
135,356 |