Interim Statement January – March 2025

Cash flow statement

Cash flow statement

in € thousand

 

1–3 | 2025
Group

 

1–3 | 2025
Port Logistics

 

1–3 | 2025
Real Estate

 

1–3 | 2025
Consolidation

1. Cash flow from operating activities

 

 

 

 

 

 

 

 

Earnings before interest and taxes (EBIT)

 

32,543

 

28,757

 

3,679

 

107

Depreciation, amortisation, impairment and reversals on non-financial non-current assets

 

42,724

 

40,290

 

2,541

 

- 107

Increase (+), decrease (-) in provisions

 

- 389

 

- 535

 

146

 

 

Gains (-), losses (+) from the disposal of non-current assets

 

- 74

 

- 74

 

0

 

 

Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities

 

- 50,406

 

- 51,241

 

451

 

384

Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities

 

52,917

 

51,554

 

1,747

 

- 384

Interest received

 

1,676

 

1,283

 

393

 

 

Interest paid

 

- 10,098

 

- 8,872

 

- 1,226

 

 

Income tax paid

 

- 7,176

 

- 6,458

 

- 718

 

 

Exchange rate and other effects

 

201

 

201

 

0

 

 

Cash flow from operating activities

 

61,918

 

54,905

 

7,013

 

0

 

 

 

 

 

 

 

 

 

2. Cash flow from investing activities

 

 

 

 

 

 

 

 

Proceeds from disposal of intangible assets, property, plant and equipment and investment property

 

254

 

254

 

0

 

 

Payments for investments in property, plant and equipment and investment property

 

- 66,758

 

- 62,712

 

- 4,046

 

 

Payments for investments in intangible assets

 

- 6,495

 

- 6,490

 

- 5

 

 

Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased)

 

- 537

 

- 537

 

0

 

 

Proceeds (+) from, payments (-) for short-term deposits

 

0

 

0

 

0

 

 

Cash flow from investing activities

 

- 73,536

 

- 69,485

 

- 4,052

 

0

 

 

 

 

 

 

 

 

 

3. Cash flow from financing activities

 

 

 

 

 

 

 

 

Payments for increases in interests in fully consolidated companies

 

0

 

0

 

0

 

 

Redemption of lease liabilities

 

- 12,697

 

- 11,762

 

- 935

 

 

Proceeds from the issuance of bonds and the raising of (financial) loans

 

587

 

587

 

0

 

 

Payments for the redemption of (financial) loans

 

- 6,915

 

- 6,790

 

- 125

 

 

Cash flow from financing activities

 

- 19,025

 

- 17,965

 

- 1,060

 

0

 

 

 

 

 

 

 

 

 

4. Financial funds at the end of the period

 

 

 

 

 

 

 

 

Change in financial funds (subtotals 1.–3.)

 

- 30,643

 

- 32,544

 

1,901

 

0

Change in financial funds due to exchange rates

 

73

 

73

 

0

 

 

Financial funds at the beginning of the period

 

285,552

 

229,972

 

55,580

 

 

Financial funds at the end of the period

 

254,982

 

197,501

 

57,481

 

0

Cash flow statement

in € thousand

 

1–3 | 2024
Group

 

1–3 | 2024
Port Logistics

 

1–3 | 2024
Real Estate

 

1–3 | 2024
Consolidation

1. Cash flow from operating activities

 

 

 

 

 

 

 

 

Earnings before interest and taxes (EBIT)

 

17,439

 

13,724

 

3,608

 

107

Depreciation, amortisation, impairment and reversals on non-financial non-current assets

 

44,149

 

41,859

 

2,397

 

- 107

Increase (+), decrease (-) in provisions

 

441

 

516

 

- 75

 

 

Gains (-), losses (+) from the disposal of non-current assets

 

7

 

7

 

0

 

 

Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities

 

- 33,877

 

- 33,153

 

- 11

 

- 713

Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities

 

20,517

 

19,927

 

- 123

 

713

Interest received

 

1,250

 

553

 

702

 

- 5

Interest paid

 

- 9,198

 

- 7,957

 

- 1,246

 

5

Income tax paid

 

- 11,701

 

- 10,771

 

- 930

 

 

Exchange rate and other effects

 

- 165

 

- 165

 

0

 

 

Cash flow from operating activities

 

28,862

 

24,540

 

4,322

 

0

 

 

 

 

 

 

 

 

 

2. Cash flow from investing activities

 

 

 

 

 

 

 

 

Proceeds from disposal of intangible assets, property, plant and equipment and investment property

 

243

 

218

 

25

 

 

Payments for investments in property, plant and equipment and investment property

 

- 74,625

 

- 70,964

 

- 3,661

 

 

Payments for investments in intangible assets

 

- 4,477

 

- 4,477

 

0

 

 

Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased)

 

- 100

 

- 100

 

0

 

 

Proceeds (+) from, payments (-) for short-term deposits

 

0

 

0

 

0

 

 

Cash flow from investing activities

 

- 78,959

 

- 75,323

 

- 3,636

 

0

 

 

 

 

 

 

 

 

 

3. Cash flow from financing activities

 

 

 

 

 

 

 

 

Payments for increases in interests in fully consolidated companies

 

- 125

 

- 125

 

0

 

 

Redemption of lease liabilities

 

- 12,027

 

- 11,296

 

- 731

 

 

Proceeds from the issuance of bonds and the raising of (financial) loans

 

33,000

 

33,000

 

0

 

 

Payments for the redemption of (financial) loans

 

- 47,023

 

- 46,898

 

- 125

 

 

Cash flow from financing activities

 

- 26,175

 

- 25,319

 

- 856

 

0

 

 

 

 

 

 

 

 

 

4. Financial funds at the end of the period

 

 

 

 

 

 

 

 

Change in financial funds (subtotals 1.–3.)

 

- 76,273

 

- 76,103

 

- 170

 

0

Change in financial funds due to exchange rates

 

25

 

25

 

0

 

 

Financial funds at the beginning of the period

 

242,310

 

174,555

 

67,755

 

 

Financial funds at the end of the period

 

166,062

 

98,477

 

67,585

 

0