Half-year Financial Report January – June 2025

Statement of comprehensive income

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2025
Group

 

1–6 | 2025
Port Logistics

 

1–6 | 2025
Real Estate

 

1–6 | 2025
Consolidation

Profit after tax

 

32,126

 

28,339

 

3,646

 

141

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

17,012

 

16,838

 

175

 

 

Deferred taxes

 

- 5,374

 

- 5,318

 

- 56

 

 

Total

 

11,638

 

11,520

 

119

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

- 511

 

- 568

 

56

 

 

Foreign currency translation differences

 

- 235

 

- 235

 

0

 

 

Deferred taxes

 

- 2

 

16

 

- 18

 

 

Other

 

110

 

110

 

0

 

 

Total

 

- 639

 

- 677

 

38

 

0

Income and expense recognised directly in equity

 

10,999

 

10,843

 

157

 

0

Total comprehensive income

 

43,125

 

39,182

 

3,803

 

141

of which attributable to non-controlling interests

 

13,473

 

13,473

 

0

 

 

of which attributable to shareholders of the parent company

 

29,652

 

25,708

 

3,944

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2024
Group

 

1–6 | 2024
Port Logistics

 

1–6 | 2024
Real Estate

 

1–6 | 2024
Consolidation

Profit after tax

 

23,385

 

19,031

 

4,213

 

141

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

14,519

 

14,366

 

153

 

 

Deferred taxes

 

- 4,605

 

- 4,555

 

- 49

 

 

Total

 

9,915

 

9,811

 

104

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

- 30

 

- 86

 

56

 

 

Foreign currency translation differences

 

- 719

 

- 719

 

0

 

 

Deferred taxes

 

- 126

 

- 107

 

- 18

 

 

Other

 

114

 

114

 

0

 

 

Total

 

- 761

 

- 799

 

38

 

0

Income and expense recognised directly in equity

 

9,154

 

9,012

 

142

 

0

Total comprehensive income

 

32,539

 

28,043

 

4,355

 

141

of which attributable to non-controlling interests

 

10,407

 

10,407

 

0

 

 

of which attributable to shareholders of the parent company

 

22,132

 

17,636

 

4,496

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

4–6 | 2025
Group

 

4–6 | 2025
Port Logistics

 

4–6 | 2025
Real Estate

 

4–6 | 2025
Consolidation

Profit after tax

 

18,940

 

17,225

 

1,652

 

62

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

3,130

 

2,791

 

339

 

 

Deferred taxes

 

- 1,012

 

- 903

 

- 109

 

 

Total

 

2,117

 

1,888

 

230

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

- 1,170

 

- 1,198

 

28

 

 

Foreign currency translation differences

 

- 591

 

- 591

 

0

 

 

Deferred taxes

 

346

 

355

 

- 9

 

 

Other

 

59

 

59

 

0

 

 

Total

 

- 1,357

 

- 1,375

 

19

 

0

Income and expense recognised directly in equity

 

760

 

512

 

249

 

0

Total comprehensive income

 

19,700

 

17,737

 

1,901

 

62

of which attributable to non-controlling interests

 

7,771

 

7,771

 

0

 

 

of which attributable to shareholders of the parent company

 

11,929

 

9,966

 

1,964

 

 

Statement of comprehensive income – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

4–6 | 2024
Group

 

4–6 | 2024
Port Logistics

 

4–6 | 2024
Real Estate

 

4–6 | 2024
Consolidation

Profit after tax

 

20,128

 

18,025

 

2,042

 

62

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

11,015

 

10,905

 

110

 

 

Deferred taxes

 

- 3,557

 

- 3,521

 

- 35

 

 

Total

 

7,459

 

7,384

 

75

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Cash flow hedges

 

- 11

 

- 39

 

28

 

 

Foreign currency translation differences

 

- 172

 

- 172

 

0

 

 

Deferred taxes

 

- 22

 

- 12

 

- 9

 

 

Other

 

57

 

57

 

0

 

 

Total

 

- 149

 

- 167

 

19

 

0

Income and expense recognised directly in equity

 

7,310

 

7,217

 

94

 

0

Total comprehensive income

 

27,439

 

25,242

 

2,136

 

62

of which attributable to non-controlling interests

 

5,957

 

5,957

 

0

 

 

of which attributable to shareholders of the parent company

 

21,482

 

19,284

 

2,198