Cash flow statement
in € thousand |
1–3 | 2019
|
1–3 | 2019
|
1–3 | 2019
|
1–3 | 2019
|
||||
1. Cash flow from operating activities |
|
|
|
|
||||
Earnings before interest and taxes (EBIT) |
59,674 |
55,713 |
3,856 |
105 |
||||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
38,734 |
37,017 |
1,822 |
- 105 |
||||
Increase (+), decrease (-) in provisions |
3,403 |
3,569 |
- 166 |
|
||||
Gains (-), losses (+) from the disposal of non-current assets |
- 196 |
- 196 |
0 |
|
||||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
- 10,151 |
- 10,210 |
- 287 |
346 |
||||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
17,245 |
16,542 |
1,049 |
- 346 |
||||
Interest received |
579 |
607 |
9 |
- 37 |
||||
Interest paid |
- 7,878 |
- 7,411 |
- 504 |
37 |
||||
Income tax paid |
- 6,842 |
- 5,839 |
- 1,003 |
|
||||
Exchange rate and other effects |
- 190 |
- 190 |
0 |
|
||||
Cash flow from operating activities |
94,378 |
89,602 |
4,776 |
0 |
||||
|
|
|
|
|
||||
2. Cash flow from investing activities |
|
|
|
|
||||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
445 |
445 |
0 |
|
||||
Payments for investments in property, plant and equipment and investment property |
- 25,766 |
- 24,682 |
- 1,084 |
|
||||
Payments for investments in intangible assets |
- 2,411 |
- 2,410 |
- 1 |
|
||||
Payments for acquiring interests in consolidated companies and other business units (including funds purchased) |
- 2,650 |
- 2,650 |
0 |
|
||||
Proceeds (+), payments (-) for short-term deposits |
- 17,550 |
- 17,550 |
0 |
|
||||
Cash flow from investing activities |
- 47,932 |
- 46,847 |
- 1,085 |
0 |
||||
|
|
|
|
|
||||
3. Cash flow from financing activities |
|
|
|
|
||||
Payments for increasing interests in fully consolidated companies |
0 |
0 |
0 |
|
||||
Redemption of lease liabilities |
- 10,835 |
- 10,045 |
- 790 |
|
||||
Payments for the redemption of (financial) loans |
- 7,819 |
- 6,271 |
- 1,548 |
|
||||
Cash flow from financing activities |
- 18,654 |
- 16,316 |
- 2,338 |
0 |
||||
|
|
|
|
|
||||
4. Financial funds at the end of the period |
|
|
|
|
||||
Change in financial funds (subtotals 1.–3.) |
27,791 |
26,438 |
1,353 |
0 |
||||
Change in financial funds due to exchange rates |
485 |
485 |
0 |
|
||||
Financial funds at the beginning of the period |
253,989 |
232,862 |
21,127 |
|
||||
Financial funds at the end of the period |
282,265 |
259,785 |
22,480 |
0 |
in € thousand |
1–3 | 2018
|
1–3 | 2018
|
1–3 | 2018
|
1–3 | 2018
|
||||
1. Cash flow from operating activities |
|
|
|
|
||||
Earnings before interest and taxes (EBIT) |
47,925 |
44,196 |
3,625 |
104 |
||||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
29,843 |
28,713 |
1,234 |
- 104 |
||||
Increase (+), decrease (-) in provisions |
12,902 |
12,986 |
- 84 |
|
||||
Gains (-), losses (+) from the disposal of non-current assets |
- 961 |
- 960 |
- 1 |
|
||||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
- 38,937 |
- 38,137 |
- 1,239 |
439 |
||||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
17,625 |
15,376 |
2,688 |
- 439 |
||||
Interest received |
306 |
339 |
9 |
- 42 |
||||
Interest paid |
- 3,132 |
- 2,306 |
- 868 |
42 |
||||
Income tax paid |
- 10,752 |
- 9,679 |
- 1,073 |
|
||||
Exchange rate and other effects |
- 183 |
- 183 |
0 |
|
||||
Cash flow from operating activities |
54,636 |
50,345 |
4,291 |
0 |
||||
|
|
|
|
|
||||
2. Cash flow from investing activities |
|
|
|
|
||||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
1,236 |
1,235 |
1 |
|
||||
Payments for investments in property, plant and equipment and investment property |
- 20,059 |
- 16,795 |
- 3,264 |
|
||||
Payments for investments in intangible assets |
- 1,525 |
- 1,525 |
0 |
|
||||
Payments for acquiring interests in consolidated companies and other business units (including funds purchased) |
- 200 |
- 200 |
0 |
|
||||
Proceeds (+), payments (-) for short-term deposits |
0 |
0 |
0 |
|
||||
Cash flow from investing activities |
- 20,548 |
- 17,285 |
- 3,263 |
0 |
||||
|
|
|
|
|
||||
3. Cash flow from financing activities |
|
|
|
|
||||
Payments for increasing interests in fully consolidated companies |
- 49,908 |
- 49,908 |
0 |
|
||||
Redemption of lease liabilities |
- 1,099 |
- 1,099 |
0 |
|
||||
Payments for the redemption of (financial) loans |
- 7,621 |
- 6,074 |
- 1,547 |
|
||||
Cash flow from financing activities |
- 58,628 |
- 57,081 |
- 1,547 |
0 |
||||
|
|
|
|
|
||||
4. Financial funds at the end of the period |
|
|
|
|
||||
Change in financial funds (subtotals 1.–3.) |
- 24,540 |
- 24,021 |
- 519 |
0 |
||||
Change in financial funds due to exchange rates |
391 |
391 |
0 |
|
||||
Financial funds at the beginning of the period |
255,514 |
244,632 |
10,882 |
|
||||
Financial funds at the end of the period |
231,365 |
221,002 |
10,363 |
0 |