Balance sheet

Balance sheet – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

30.06.2021
Group

 

30.06.2021
Port Logistics

 

30.06.2021
Real Estate

 

30.06.2021
Consolidation

ASSETS

 

 

 

 

 

 

 

 

Intangible assets

 

122,194

 

122,156

 

38

 

0

Property, plant and equipment

 

1,756,554

 

1,725,356

 

18,361

 

12,837

Investment property

 

203,781

 

21,746

 

205,523

 

- 23,488

Associates accounted for using the equity method

 

18,618

 

18,618

 

0

 

0

Non-current financial assets

 

16,977

 

13,247

 

3,731

 

0

Deferred taxes

 

131,559

 

144,645

 

0

 

- 13,086

Non-current assets

 

2,249,684

 

2,045,768

 

227,654

 

- 23,738

 

 

 

 

 

 

 

 

 

Inventories

 

30,534

 

30,460

 

74

 

0

Trade receivables

 

190,715

 

188,172

 

2,543

 

0

Receivables from related parties

 

79,527

 

82,779

 

40

 

- 3,293

Current financial assets

 

3,709

 

3,450

 

259

 

0

Other non-financial assets

 

33,275

 

31,792

 

1,483

 

0

Income tax receivables

 

259

 

372

 

0

 

- 113

Cash, cash equivalents and short-term deposits

 

164,287

 

163,391

 

896

 

0

Current assets

 

502,306

 

500,416

 

5,296

 

- 3,406

Balance sheet total

 

2,751,990

 

2,546,184

 

232,950

 

- 27,144

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

 

Subscribed capital

 

74,405

 

71,700

 

2,705

 

0

Capital reserve

 

164,599

 

164,093

 

506

 

0

Retained earnings

 

467,611

 

417,156

 

58,458

 

- 8,003

Other comprehensive income

 

- 132,513

 

- 131,914

 

- 599

 

0

Non-controlling interests

 

20,334

 

20,334

 

0

 

0

Equity

 

594,436

 

541,370

 

61,070

 

- 8,003

 

 

 

 

 

 

 

 

 

Pension provisions

 

507,947

 

501,199

 

6,748

 

0

Other non-current provisions

 

155,946

 

152,959

 

2,987

 

0

Non-current liabilities to related parties

 

443,770

 

433,236

 

10,534

 

0

Non-current financial liabilities

 

653,427

 

551,336

 

102,090

 

0

Deferred taxes

 

23,320

 

17,453

 

21,602

 

- 15,735

Non-current liabilities

 

1,784,409

 

1,656,182

 

143,961

 

- 15,735

 

 

 

 

 

 

 

 

 

Other current provisions

 

23,890

 

23,853

 

37

 

0

Trade liabilities

 

117,106

 

108,404

 

8,701

 

0

Current liabilities to related parties

 

65,539

 

57,335

 

11,498

 

- 3,293

Current financial liabilities

 

90,221

 

84,101

 

6,120

 

0

Other non-financial liabilities

 

70,729

 

69,318

 

1,411

 

0

Income tax liabilities

 

5,660

 

5,621

 

152

 

- 113

Current liabilities

 

373,145

 

348,632

 

27,919

 

- 3,406

Balance sheet total

 

2,751,990

 

2,546,184

 

232,950

 

- 27,144

Balance sheet – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

31.12.2020 Group

 

31.12.2020 Port Logistics

 

31.12.2020 Real Estate

 

31.12.2020 Consolidation

ASSETS

 

 

 

 

 

 

 

 

Intangible assets

 

100,840

 

100,807

 

33

 

0

Property, plant and equipment

 

1,677,635

 

1,646,536

 

18,051

 

13,048

Investment property

 

197,138

 

23,462

 

197,564

 

- 23,888

Associates accounted for using the equity method

 

17,418

 

17,418

 

0

 

0

Non-current financial assets

 

16,427

 

12,475

 

3,952

 

0

Deferred taxes

 

141,420

 

152,686

 

0

 

- 11,266

Non-current assets

 

2,150,879

 

1,953,384

 

219,600

 

- 22,105

 

 

 

 

 

 

 

 

 

Inventories

 

25,554

 

25,485

 

70

 

0

Trade receivables

 

166,913

 

165,025

 

1,887

 

0

Receivables from related parties

 

85,283

 

79,147

 

7,124

 

- 988

Current financial assets

 

3,134

 

3,040

 

94

 

0

Other non-financial assets

 

31,133

 

29,540

 

1,593

 

0

Income tax receivables

 

1,369

 

1,369

 

809

 

- 809

Cash, cash equivalents and short-term deposits

 

126,858

 

126,264

 

594

 

0

Current assets

 

440,245

 

429,869

 

12,172

 

- 1,797

Balance sheet total

 

2,591,123

 

2,383,253

 

231,772

 

- 23,902

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

 

Subscribed capital

 

74,405

 

71,700

 

2,705

 

0

Capital reserve

 

164,599

 

164,093

 

506

 

0

Retained earnings

 

487,544

 

435,320

 

60,368

 

- 8,144

Other comprehensive income

 

- 155,456

 

- 154,553

 

- 903

 

0

Non-controlling interests

 

- 4,089

 

- 4,089

 

0

 

0

Equity

 

567,003

 

512,471

 

62,676

 

- 8,144

 

 

0

 

0

 

0

 

0

Pension provisions

 

531,144

 

523,866

 

7,278

 

0

Other non-current provisions

 

155,658

 

152,645

 

3,013

 

0

Non-current liabilities to related parties

 

457,149

 

445,633

 

11,516

 

0

Non-current financial liabilities

 

558,693

 

454,635

 

104,058

 

0

Deferred taxes

 

22,069

 

15,112

 

20,918

 

- 13,961

Non-current liabilities

 

1,724,714

 

1,591,891

 

146,784

 

- 13,961

 

 

 

 

 

 

 

 

 

Other current provisions

 

25,581

 

25,515

 

67

 

0

Trade liabilities

 

90,913

 

81,776

 

9,137

 

0

Current liabilities to related parties

 

39,552

 

36,357

 

4,182

 

- 988

Current financial liabilities

 

88,075

 

82,686

 

5,389

 

0

Other non-financial liabilities

 

37,512

 

36,933

 

579

 

0

Income tax liabilities

 

17,774

 

15,625

 

2,958

 

- 809

Current liabilities

 

299,406

 

278,891

 

22,312

 

- 1,797

Balance sheet total

 

2,591,123

 

2,383,253

 

231,772

 

- 23,902