Balance sheet
in € thousand; Port Logistics subgroup and Real Estate subgroup; |
|
30.06.2021 |
|
30.06.2021 |
|
30.06.2021 |
|
30.06.2021 |
---|---|---|---|---|---|---|---|---|
ASSETS |
|
|
|
|
|
|
|
|
Intangible assets |
|
122,194 |
|
122,156 |
|
38 |
|
0 |
Property, plant and equipment |
|
1,756,554 |
|
1,725,356 |
|
18,361 |
|
12,837 |
Investment property |
|
203,781 |
|
21,746 |
|
205,523 |
|
- 23,488 |
Associates accounted for using the equity method |
|
18,618 |
|
18,618 |
|
0 |
|
0 |
Non-current financial assets |
|
16,977 |
|
13,247 |
|
3,731 |
|
0 |
Deferred taxes |
|
131,559 |
|
144,645 |
|
0 |
|
- 13,086 |
Non-current assets |
|
2,249,684 |
|
2,045,768 |
|
227,654 |
|
- 23,738 |
|
|
|
|
|
|
|
|
|
Inventories |
|
30,534 |
|
30,460 |
|
74 |
|
0 |
Trade receivables |
|
190,715 |
|
188,172 |
|
2,543 |
|
0 |
Receivables from related parties |
|
79,527 |
|
82,779 |
|
40 |
|
- 3,293 |
Current financial assets |
|
3,709 |
|
3,450 |
|
259 |
|
0 |
Other non-financial assets |
|
33,275 |
|
31,792 |
|
1,483 |
|
0 |
Income tax receivables |
|
259 |
|
372 |
|
0 |
|
- 113 |
Cash, cash equivalents and short-term deposits |
|
164,287 |
|
163,391 |
|
896 |
|
0 |
Current assets |
|
502,306 |
|
500,416 |
|
5,296 |
|
- 3,406 |
Balance sheet total |
|
2,751,990 |
|
2,546,184 |
|
232,950 |
|
- 27,144 |
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
Subscribed capital |
|
74,405 |
|
71,700 |
|
2,705 |
|
0 |
Capital reserve |
|
164,599 |
|
164,093 |
|
506 |
|
0 |
Retained earnings |
|
467,611 |
|
417,156 |
|
58,458 |
|
- 8,003 |
Other comprehensive income |
|
- 132,513 |
|
- 131,914 |
|
- 599 |
|
0 |
Non-controlling interests |
|
20,334 |
|
20,334 |
|
0 |
|
0 |
Equity |
|
594,436 |
|
541,370 |
|
61,070 |
|
- 8,003 |
|
|
|
|
|
|
|
|
|
Pension provisions |
|
507,947 |
|
501,199 |
|
6,748 |
|
0 |
Other non-current provisions |
|
155,946 |
|
152,959 |
|
2,987 |
|
0 |
Non-current liabilities to related parties |
|
443,770 |
|
433,236 |
|
10,534 |
|
0 |
Non-current financial liabilities |
|
653,427 |
|
551,336 |
|
102,090 |
|
0 |
Deferred taxes |
|
23,320 |
|
17,453 |
|
21,602 |
|
- 15,735 |
Non-current liabilities |
|
1,784,409 |
|
1,656,182 |
|
143,961 |
|
- 15,735 |
|
|
|
|
|
|
|
|
|
Other current provisions |
|
23,890 |
|
23,853 |
|
37 |
|
0 |
Trade liabilities |
|
117,106 |
|
108,404 |
|
8,701 |
|
0 |
Current liabilities to related parties |
|
65,539 |
|
57,335 |
|
11,498 |
|
- 3,293 |
Current financial liabilities |
|
90,221 |
|
84,101 |
|
6,120 |
|
0 |
Other non-financial liabilities |
|
70,729 |
|
69,318 |
|
1,411 |
|
0 |
Income tax liabilities |
|
5,660 |
|
5,621 |
|
152 |
|
- 113 |
Current liabilities |
|
373,145 |
|
348,632 |
|
27,919 |
|
- 3,406 |
Balance sheet total |
|
2,751,990 |
|
2,546,184 |
|
232,950 |
|
- 27,144 |
in € thousand; Port Logistics subgroup and Real Estate subgroup; |
|
31.12.2020 Group |
|
31.12.2020 Port Logistics |
|
31.12.2020 Real Estate |
|
31.12.2020 Consolidation |
---|---|---|---|---|---|---|---|---|
ASSETS |
|
|
|
|
|
|
|
|
Intangible assets |
|
100,840 |
|
100,807 |
|
33 |
|
0 |
Property, plant and equipment |
|
1,677,635 |
|
1,646,536 |
|
18,051 |
|
13,048 |
Investment property |
|
197,138 |
|
23,462 |
|
197,564 |
|
- 23,888 |
Associates accounted for using the equity method |
|
17,418 |
|
17,418 |
|
0 |
|
0 |
Non-current financial assets |
|
16,427 |
|
12,475 |
|
3,952 |
|
0 |
Deferred taxes |
|
141,420 |
|
152,686 |
|
0 |
|
- 11,266 |
Non-current assets |
|
2,150,879 |
|
1,953,384 |
|
219,600 |
|
- 22,105 |
|
|
|
|
|
|
|
|
|
Inventories |
|
25,554 |
|
25,485 |
|
70 |
|
0 |
Trade receivables |
|
166,913 |
|
165,025 |
|
1,887 |
|
0 |
Receivables from related parties |
|
85,283 |
|
79,147 |
|
7,124 |
|
- 988 |
Current financial assets |
|
3,134 |
|
3,040 |
|
94 |
|
0 |
Other non-financial assets |
|
31,133 |
|
29,540 |
|
1,593 |
|
0 |
Income tax receivables |
|
1,369 |
|
1,369 |
|
809 |
|
- 809 |
Cash, cash equivalents and short-term deposits |
|
126,858 |
|
126,264 |
|
594 |
|
0 |
Current assets |
|
440,245 |
|
429,869 |
|
12,172 |
|
- 1,797 |
Balance sheet total |
|
2,591,123 |
|
2,383,253 |
|
231,772 |
|
- 23,902 |
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
Subscribed capital |
|
74,405 |
|
71,700 |
|
2,705 |
|
0 |
Capital reserve |
|
164,599 |
|
164,093 |
|
506 |
|
0 |
Retained earnings |
|
487,544 |
|
435,320 |
|
60,368 |
|
- 8,144 |
Other comprehensive income |
|
- 155,456 |
|
- 154,553 |
|
- 903 |
|
0 |
Non-controlling interests |
|
- 4,089 |
|
- 4,089 |
|
0 |
|
0 |
Equity |
|
567,003 |
|
512,471 |
|
62,676 |
|
- 8,144 |
|
|
0 |
|
0 |
|
0 |
|
0 |
Pension provisions |
|
531,144 |
|
523,866 |
|
7,278 |
|
0 |
Other non-current provisions |
|
155,658 |
|
152,645 |
|
3,013 |
|
0 |
Non-current liabilities to related parties |
|
457,149 |
|
445,633 |
|
11,516 |
|
0 |
Non-current financial liabilities |
|
558,693 |
|
454,635 |
|
104,058 |
|
0 |
Deferred taxes |
|
22,069 |
|
15,112 |
|
20,918 |
|
- 13,961 |
Non-current liabilities |
|
1,724,714 |
|
1,591,891 |
|
146,784 |
|
- 13,961 |
|
|
|
|
|
|
|
|
|
Other current provisions |
|
25,581 |
|
25,515 |
|
67 |
|
0 |
Trade liabilities |
|
90,913 |
|
81,776 |
|
9,137 |
|
0 |
Current liabilities to related parties |
|
39,552 |
|
36,357 |
|
4,182 |
|
- 988 |
Current financial liabilities |
|
88,075 |
|
82,686 |
|
5,389 |
|
0 |
Other non-financial liabilities |
|
37,512 |
|
36,933 |
|
579 |
|
0 |
Income tax liabilities |
|
17,774 |
|
15,625 |
|
2,958 |
|
- 809 |
Current liabilities |
|
299,406 |
|
278,891 |
|
22,312 |
|
- 1,797 |
Balance sheet total |
|
2,591,123 |
|
2,383,253 |
|
231,772 |
|
- 23,902 |