Cash flow statement

Cash flow statement – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2022
Group

 

1–6 | 2022
Port Logistics

 

1–6 | 2022
Real Estate

 

1–6 | 2022
Consolidation

1. Cash flow from operating activities

 

 

 

 

 

 

 

 

Earnings before interest and taxes (EBIT)

 

101,291

 

91,657

 

9,446

 

188

Depreciation, amortisation, impairment and reversals on non-financial non-current assets

 

89,998

 

86,310

 

3,876

 

- 188

Increase (+), decrease (-) in provisions

 

- 5,258

 

- 5,141

 

- 117

 

 

Gains (-), losses (+) from the disposal of non-current assets

 

- 125

 

- 124

 

- 1

 

 

Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities

 

- 43,937

 

- 45,326

 

- 372

 

1,761

Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities

 

29,327

 

28,725

 

2,363

 

- 1,761

Interest received

 

5,144

 

5,176

 

13

 

- 45

Interest paid

 

- 12,649

 

- 11,821

 

- 873

 

45

Income tax paid

 

- 34,696

 

- 33,596

 

- 1,100

 

 

Exchange rate and other effects

 

- 1,783

 

- 1,783

 

0

 

 

Cash flow from operating activities

 

127,312

 

114,077

 

13,235

 

0

 

 

 

 

 

 

 

 

 

2. Cash flow from investing activities

 

 

 

 

 

 

 

 

Proceeds from disposal of intangible assets, property, plant and equipment and investment property

 

469

 

468

 

1

 

 

Payments for investments in property, plant and equipment and investment property

 

- 53,935

 

- 43,616

 

- 10,319

 

 

Payments for investments in intangible assets

 

- 5,836

 

- 5,829

 

- 7

 

 

Proceeds from disposal of non-current financial assets

 

0

 

0

 

0

 

 

Payments for investments in non-current financial assets

 

- 505

 

- 505

 

0

 

 

Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased)

 

- 17,304

 

- 17,304

 

0

 

 

Proceeds (+), payments (-) for short-term deposits

 

25,000

 

25,000

 

0

 

 

Cash flow from investing activities

 

- 52,112

 

- 41,787

 

- 10,325

 

0

 

 

 

 

 

 

 

 

 

3. Cash flow from financing activities

 

 

 

 

 

 

 

 

Payments for increases in interests in fully consolidated companies

 

- 514

 

- 514

 

0

 

 

Dividends paid to shareholders of the parent company

 

- 60,066

 

- 54,386

 

- 5,680

 

 

Dividends/settlement obligation paid to non-controlling interests

 

- 601

 

- 601

 

0

 

 

Redemption of lease liabilities

 

- 24,186

 

- 22,784

 

- 1,402

 

 

Proceeds from the issuance of bonds and (financial) loans

 

24,436

 

4,436

 

20,000

 

 

Payments for the redemption of (financial) loans

 

- 9,433

 

- 7,470

 

- 1,963

 

 

Cash flow from financing activities

 

- 70,364

 

- 81,319

 

10,955

 

0

 

 

 

 

 

 

 

 

 

4. Financial funds at the end of the period

 

 

 

 

 

 

 

 

Change in financial funds (subtotals 1.–3.)

 

4,837

 

- 9,028

 

13,865

 

0

Change in financial funds due to exchange rates

 

64

 

64

 

0

 

 

Financial funds at the beginning of the period

 

173,016

 

164,655

 

8,361

 

 

Financial funds at the end of the period

 

177,917

 

155,691

 

22,226

 

0

Cash flow statement – HHLA subgroups

in € thousand; Port Logistics subgroup and Real Estate subgroup;
annex to the condensed notes

 

1–6 | 2021
Group

 

1–6 | 2021
Port Logistics

 

1–6 | 2021
Real Estate

 

1–6 | 2021
Consolidation

1. Cash flow from operating activities

 

 

 

 

 

 

 

 

Earnings before interest and taxes (EBIT)

 

90,513

 

83,750

 

6,574

 

189

Depreciation, amortisation, impairment and reversals on non-financial non-current assets

 

85,715

 

82,275

 

3,629

 

- 189

Increase (+), decrease (-) in provisions

 

7,221

 

7,358

 

- 137

 

 

Gains (-), losses (+) from the disposal of non-current assets

 

90

 

90

 

0

 

 

Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities

 

- 28,421

 

- 29,816

 

- 410

 

1,805

Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities

 

38,518

 

38,690

 

1,633

 

- 1,805

Interest received

 

3,786

 

3,821

 

19

 

- 54

Interest paid

 

- 13,707

 

- 13,064

 

- 697

 

54

Income tax paid

 

- 33,568

 

- 30,555

 

- 3,013

 

 

Exchange rate and other effects

 

- 115

 

- 115

 

0

 

 

Cash flow from operating activities

 

150,032

 

142,434

 

7,598

 

0

 

 

 

 

 

 

 

 

 

2. Cash flow from investing activities

 

 

 

 

 

 

 

 

Proceeds from disposal of intangible assets, property, plant and equipment and investment property

 

450

 

449

 

1

 

 

Payments for investments in property, plant and equipment and investment property

 

- 70,522

 

- 59,098

 

- 11,424

 

 

Payments for investments in intangible assets

 

- 5,458

 

- 5,445

 

- 13

 

 

Proceeds from disposal of non-current financial assets

 

125

 

125

 

0

 

 

Payments for investments in non-current financial assets

 

- 33

 

- 33

 

0

 

 

Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased)

 

- 16,247

 

- 16,247

 

0

 

 

Proceeds (+), payments (-) for short-term deposits

 

5,000

 

5,000

 

0

 

 

Cash flow from investing activities

 

- 86,684

 

- 75,248

 

- 11,436

 

0

 

 

 

 

 

 

 

 

 

3. Cash flow from financing activities

 

 

 

 

 

 

 

 

Payments for increases in interests in fully consolidated companies

 

0

 

0

 

0

 

 

Dividends paid to shareholders of the parent company

 

0

 

0

 

0

 

 

Dividends/settlement obligation paid to non-controlling interests

 

- 772

 

- 772

 

0

 

 

Redemption of lease liabilities

 

- 24,858

 

- 23,464

 

- 1,394

 

 

Proceeds from the issuance of bonds and (financial) loans

 

11,439

 

11,439

 

0

 

 

Payments for the redemption of (financial) loans

 

- 14,623

 

- 12,659

 

- 1,964

 

 

Cash flow from financing activities

 

- 28,814

 

- 25,456

 

- 3,358

 

0

 

 

 

 

 

 

 

 

 

4. Financial funds at the end of the period

 

 

 

 

 

 

 

 

Change in financial funds (subtotals 1.–3.)

 

34,534

 

41,730

 

- 7,196

 

0

Change in financial funds due to exchange rates

 

389

 

389

 

0

 

 

Financial funds at the beginning of the period

 

168,847

 

161,253

 

7,594

 

 

Financial funds at the end of the period

 

203,770

 

203,372

 

398

 

0