10. Financial instruments
The tables below show the carrying amounts and fair values of financial assets and financial liabilities, including their level in the fair value hierarchy.
|
|
Carrying amount |
|
Fair Value |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Fair value through other comprehensive income |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
0 |
|
7,064 |
|
7,064 |
|
7,064 |
|
|
|
|
|
7,064 |
|
|
0 |
|
0 |
|
7,064 |
|
7,064 |
|
|
|
|
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
11,618 |
|
|
|
|
|
11,618 |
|
|
|
|
|
|
|
|
Trade receivables |
|
149,182 |
|
|
|
|
|
149,182 |
|
|
|
|
|
|
|
|
Receivables from related parties |
|
98,945 |
|
|
|
|
|
98,945 |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term deposits |
|
203,069 |
|
|
|
|
|
203,069 |
|
|
|
|
|
|
|
|
|
|
462,814 |
|
0 |
|
0 |
|
462,814 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
Fair Value |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Fair value through other comprehensive income |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
1,132 |
|
6,040 |
|
7,172 |
|
7,172 |
|
|
|
|
|
7,172 |
|
|
0 |
|
1,132 |
|
6,040 |
|
7,172 |
|
|
|
|
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
12,584 |
|
|
|
|
|
12,584 |
|
|
|
|
|
|
|
|
Trade receivables |
|
168,127 |
|
|
|
|
|
168,127 |
|
|
|
|
|
|
|
|
Receivables from related parties |
|
98,805 |
|
|
|
|
|
98,805 |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term deposits |
|
158,041 |
|
|
|
|
|
158,041 |
|
|
|
|
|
|
|
|
|
|
437,557 |
|
0 |
|
0 |
|
437,557 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
Fair Value |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
336 |
|
336 |
|
336 |
|
|
|
|
|
336 |
|
|
0 |
|
336 |
|
336 |
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
698,647 |
|
|
|
698,647 |
|
|
|
|
|
|
|
|
Liabilities from bank loans |
|
322,020 |
|
|
|
322,020 |
|
|
|
323,228 |
|
|
|
323,228 |
Liabilities from leases |
|
272,376 |
|
|
|
272,376 |
|
|
|
|
|
|
|
|
Settlement obligation, non-current |
|
30,492 |
|
|
|
30,492 |
|
|
|
30,492 |
|
|
|
30,492 |
Settlement obligation, current |
|
35,170 |
|
|
|
35,170 |
|
|
|
|
|
|
|
|
Other financial liabilities |
|
38,589 |
|
|
|
38,589 |
|
|
|
38,589 |
|
|
|
38,589 |
Trade liabilities |
|
87,124 |
|
|
|
87,124 |
|
|
|
|
|
|
|
|
Liabilities to related parties |
|
516,299 |
|
|
|
516,299 |
|
|
|
|
|
|
|
|
Liabilities from leases |
|
494,157 |
|
|
|
494,157 |
|
|
|
|
|
|
|
|
Other |
|
22,142 |
|
|
|
22,142 |
|
|
|
|
|
|
|
|
|
|
1,302,070 |
|
0 |
|
1,302,070 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
Fair Value |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in € thousand |
|
Amortised cost |
|
Fair value through profit or loss |
|
Balance sheet |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
4,113 |
|
4,113 |
|
|
|
|
|
4,113 |
|
4,113 |
|
|
0 |
|
4,113 |
|
4,113 |
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
724,573 |
|
|
|
724,573 |
|
|
|
|
|
|
|
|
Liabilities from bank loans |
|
331,787 |
|
|
|
331,787 |
|
|
|
345,487 |
|
|
|
345,487 |
Liabilities from leases |
|
282,783 |
|
|
|
282,783 |
|
|
|
|
|
|
|
|
Settlement obligation, non-current |
|
30,492 |
|
|
|
30,492 |
|
|
|
30,492 |
|
|
|
30,492 |
Settlement obligation, current |
|
35,170 |
|
|
|
35,170 |
|
|
|
|
|
|
|
|
Other financial liabilities |
|
44,341 |
|
|
|
44,341 |
|
|
|
44,341 |
|
|
|
44,341 |
Trade liabilities |
|
74,879 |
|
|
|
74,879 |
|
|
|
|
|
|
|
|
Liabilities to related parties |
|
522,594 |
|
|
|
522,594 |
|
|
|
|
|
|
|
|
Liabilities from leases |
|
509,928 |
|
|
|
509,928 |
|
|
|
|
|
|
|
|
Other |
|
12,666 |
|
|
|
12,666 |
|
|
|
|
|
|
|
|
|
|
1,322,046 |
|
0 |
|
1,322,046 |
|
|
|
|
|
|
|
|
If there are no material differences between the carrying amounts and fair values of the financial instruments reported under non-current financial liabilities with details of fair value, they are recognised at their carrying amount. Otherwise, the fair value must be stated.
In the reporting period, changes in the value of financial liabilities at fair value through profit or loss amounting to € 336 thousand as of the reporting date (as of 31 December 2019: financial assets of € 1,132 thousand and financial liabilities of € 4,113 thousand) were recognised in the income statement.
The valuation methods and key unobservable input factors for calculating fair value are described in the Notes to the Consolidated Financial Statements as of 31 December 2019.