12. Financial instruments

The tables below show the carrying amounts and fair values of financial assets and financial liabilities, including their level in the fair value hierarchy.

Financial assets as of 30 June 2019

 

 

Carrying amount

 

Fair Value

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

1,003

 

7,750

 

8,753

 

8,753

 

 

 

 

 

8,753

 

 

0

 

1,003

 

7,750

 

8,753

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

11,240

 

 

 

 

 

11,240

 

 

 

 

 

 

 

 

Trade receivables

 

186,379

 

 

 

 

 

186,379

 

 

 

 

 

 

 

 

Receivables from related parties

 

98,694

 

 

 

 

 

98,694

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

167,602

 

 

 

 

 

167,602

 

 

 

 

 

 

 

 

 

 

463,915

 

0

 

0

 

463,915

 

 

 

 

 

 

 

 

Financial assets as of 31 December 2018

 

 

Carrying amount

 

Fair Value

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Fair value through other compre­hensive income

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

425

 

5,061

 

5,486

 

5,486

 

 

 

 

 

5,486

 

 

0

 

425

 

5,061

 

5,486

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

12,194

 

 

 

 

 

12,194

 

 

 

 

 

 

 

 

Trade receivables

 

179,824

 

 

 

 

 

179,824

 

 

 

 

 

 

 

 

Receivables from related parties

 

100,244

 

 

 

 

 

100,244

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

181,460

 

 

 

 

 

181,460

 

 

 

 

 

 

 

 

 

 

473,722

 

0

 

0

 

473,722

 

 

 

 

 

 

 

 

Financial liabilities as of 30 June 2019

 

 

Carrying amount

 

Fair Value

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

721,095

 

 

 

721,095

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

357,264

 

 

 

357,264

 

 

 

368,332

 

 

 

368,332

Finance lease liabilities

 

286,738

 

 

 

286,738

 

 

 

286,738

 

 

 

286,738

Settlement obligation

 

32,645

 

 

 

32,645

 

 

 

32,645

 

 

 

32,645

Other financial liabilities

 

44,448

 

 

 

44,448

 

 

 

44,448

 

 

 

44,448

Trade liabilities

 

84,921

 

 

 

84,921

 

 

 

 

 

 

 

 

Liabilities to related parties

 

537,479

 

 

 

537,479

 

 

 

 

 

 

 

 

Finance lease liabilities

 

527,534

 

 

 

527,534

 

 

 

599,193

 

 

 

599,193

Other

 

9,945

 

 

 

9,945

 

 

 

 

 

 

 

 

 

 

1,343,495

 

0

 

1,343,495

 

 

 

 

 

 

 

 

Financial liabilities as of 31 December 2018

 

 

Carrying amount

 

Fair Value

in € thousand

 

Amortised cost

 

Fair value through profit or loss

 

Balance sheet
value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

512,570

 

 

 

512,570

 

 

 

 

 

 

 

 

Liabilities from bank loans

 

369,656

 

 

 

369,656

 

 

 

371,340

 

 

 

371,340

Finance lease liabilities

 

38,909

 

 

 

38,909

 

 

 

38,909

 

 

 

38,909

Settlement obligation, long-term

 

32,645

 

 

 

32,645

 

 

 

32,645

 

 

 

32,645

Settlement obligation, short-term

 

28,655

 

 

 

28,655

 

 

 

 

 

 

 

 

Other financial liabilities

 

42,705

 

 

 

42,705

 

 

 

42,705

 

 

 

42,705

Trade liabilities

 

87,043

 

 

 

87,043

 

 

 

 

 

 

 

 

Liabilities to related parties

 

112,939

 

 

 

112,939

 

 

 

 

 

 

 

 

Finance lease liabilities

 

105,470

 

 

 

105,470

 

 

 

140,337

 

 

 

140,337

Other

 

7,469

 

 

 

7,469

 

 

 

 

 

 

 

 

 

 

712,552

 

0

 

712,552

 

 

 

 

 

 

 

 

In the first half of 2019, changes in value of € 588 thousand were recognised in the income statement on financial assets and/or liabilities held at fair value through profit and loss. These relate to hedging transactions that do not constitute effective hedging relationships as per IFRS 9. The transactions cover a total amount of € 58,500 thousand and have remaining terms of up to 43 months.

The valuation methods and key unobservable input factors for calculating fair value are described in the Notes to the Consolidated Financial Statements as of 31 December 2018.