12. Financial instruments
The tables below show the carrying amounts and fair values of financial assets and financial liabilities, including their level in the fair value hierarchy.
|
Carrying amount |
Fair Value |
||||||||||||||
in € thousand |
Amortised cost |
Fair value through profit or loss |
Fair value through other comprehensive income |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial assets |
|
1,003 |
7,750 |
8,753 |
8,753 |
|
|
8,753 |
||||||||
|
0 |
1,003 |
7,750 |
8,753 |
|
|
|
|
||||||||
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial assets |
11,240 |
|
|
11,240 |
|
|
|
|
||||||||
Trade receivables |
186,379 |
|
|
186,379 |
|
|
|
|
||||||||
Receivables from related parties |
98,694 |
|
|
98,694 |
|
|
|
|
||||||||
Cash, cash equivalents and short-term deposits |
167,602 |
|
|
167,602 |
|
|
|
|
||||||||
|
463,915 |
0 |
0 |
463,915 |
|
|
|
|
|
Carrying amount |
Fair Value |
||||||||||||||
in € thousand |
Amortised cost |
Fair value through profit or loss |
Fair value through other comprehensive income |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial assets |
|
425 |
5,061 |
5,486 |
5,486 |
|
|
5,486 |
||||||||
|
0 |
425 |
5,061 |
5,486 |
|
|
|
|
||||||||
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
||||||||
Financial assets |
12,194 |
|
|
12,194 |
|
|
|
|
||||||||
Trade receivables |
179,824 |
|
|
179,824 |
|
|
|
|
||||||||
Receivables from related parties |
100,244 |
|
|
100,244 |
|
|
|
|
||||||||
Cash, cash equivalents and short-term deposits |
181,460 |
|
|
181,460 |
|
|
|
|
||||||||
|
473,722 |
0 |
0 |
473,722 |
|
|
|
|
|
Carrying amount |
Fair Value |
||||||||||||
in € thousand |
Amortised cost |
Fair value through profit or loss |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial liabilities |
|
|
0 |
|
|
|
|
|||||||
|
0 |
0 |
0 |
|
|
|
|
|||||||
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial liabilities |
721,095 |
|
721,095 |
|
|
|
|
|||||||
Liabilities from bank loans |
357,264 |
|
357,264 |
|
368,332 |
|
368,332 |
|||||||
Finance lease liabilities |
286,738 |
|
286,738 |
|
286,738 |
|
286,738 |
|||||||
Settlement obligation |
32,645 |
|
32,645 |
|
32,645 |
|
32,645 |
|||||||
Other financial liabilities |
44,448 |
|
44,448 |
|
44,448 |
|
44,448 |
|||||||
Trade liabilities |
84,921 |
|
84,921 |
|
|
|
|
|||||||
Liabilities to related parties |
537,479 |
|
537,479 |
|
|
|
|
|||||||
Finance lease liabilities |
527,534 |
|
527,534 |
|
599,193 |
|
599,193 |
|||||||
Other |
9,945 |
|
9,945 |
|
|
|
|
|||||||
|
1,343,495 |
0 |
1,343,495 |
|
|
|
|
|
Carrying amount |
Fair Value |
||||||||||||
in € thousand |
Amortised cost |
Fair value through profit or loss |
Balance sheet |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||
Financial liabilities measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial liabilities |
|
|
0 |
|
|
|
|
|||||||
|
0 |
0 |
0 |
|
|
|
|
|||||||
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|||||||
Financial liabilities |
512,570 |
|
512,570 |
|
|
|
|
|||||||
Liabilities from bank loans |
369,656 |
|
369,656 |
|
371,340 |
|
371,340 |
|||||||
Finance lease liabilities |
38,909 |
|
38,909 |
|
38,909 |
|
38,909 |
|||||||
Settlement obligation, long-term |
32,645 |
|
32,645 |
|
32,645 |
|
32,645 |
|||||||
Settlement obligation, short-term |
28,655 |
|
28,655 |
|
|
|
|
|||||||
Other financial liabilities |
42,705 |
|
42,705 |
|
42,705 |
|
42,705 |
|||||||
Trade liabilities |
87,043 |
|
87,043 |
|
|
|
|
|||||||
Liabilities to related parties |
112,939 |
|
112,939 |
|
|
|
|
|||||||
Finance lease liabilities |
105,470 |
|
105,470 |
|
140,337 |
|
140,337 |
|||||||
Other |
7,469 |
|
7,469 |
|
|
|
|
|||||||
|
712,552 |
0 |
712,552 |
|
|
|
|
In the first half of 2019, changes in value of € 588 thousand were recognised in the income statement on financial assets and/or liabilities held at fair value through profit and loss. These relate to hedging transactions that do not constitute effective hedging relationships as per IFRS 9. The transactions cover a total amount of € 58,500 thousand and have remaining terms of up to 43 months.
The valuation methods and key unobservable input factors for calculating fair value are described in the Notes to the Consolidated Financial Statements as of 31 December 2018.