Cash flow statement
in € thousand |
1–9 | 2019 |
1–9 | 2019 |
1–9 | 2019 |
1–9 | 2019 |
||||
---|---|---|---|---|---|---|---|---|
1. Cash flow from operating activities |
|
|
|
|
||||
Earnings before interest and taxes (EBIT) |
175,435 |
162,712 |
12,458 |
265 |
||||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
119,692 |
114,427 |
5,530 |
- 265 |
||||
Increase (+), decrease (-) in provisions |
- 2,031 |
- 1,981 |
- 50 |
|
||||
Gains (-), losses (+) from the disposal of non-current assets |
- 4,589 |
- 4,589 |
0 |
|
||||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
- 2,531 |
- 3,278 |
454 |
293 |
||||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
26,107 |
26,314 |
86 |
- 293 |
||||
Interest received |
2,100 |
2,183 |
27 |
- 110 |
||||
Interest paid |
- 22,987 |
- 20,553 |
- 2,544 |
110 |
||||
Income tax paid |
- 30,722 |
- 28,463 |
- 2,259 |
|
||||
Exchange rate and other effects |
- 381 |
- 381 |
0 |
|
||||
Cash flow from operating activities |
260,093 |
246,391 |
13,702 |
0 |
||||
|
|
|
|
|
||||
2. Cash flow from investing activities |
|
|
|
|
||||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
6,114 |
6,114 |
0 |
|
||||
Payments for investments in property, plant and equipment and investment property |
- 96,510 |
- 91,369 |
- 5,141 |
|
||||
Payments for investments in intangible assets |
- 7,584 |
- 7,583 |
- 1 |
|
||||
Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased) |
- 2,007 |
- 2,007 |
0 |
|
||||
Proceeds (+), payments (-) for short-term deposits |
- 17,550 |
- 17,550 |
0 |
|
||||
Cash flow from investing activities |
- 117,538 |
- 112,396 |
- 5,142 |
0 |
||||
|
|
|
|
|
||||
3. Cash flow from financing activities |
|
|
|
|
||||
Payments for equity repatriation |
0 |
0 |
0 |
|
||||
Payments for increasing interests in fully consolidated companies |
0 |
0 |
0 |
|
||||
Dividends paid to shareholders of the parent company |
- 61,719 |
- 56,040 |
- 5,679 |
|
||||
Dividends/settlement obligation paid to non-controlling interests |
- 29,661 |
- 29,661 |
0 |
|
||||
Redemption of lease liabilities |
- 32,840 |
- 30,639 |
- 2,201 |
|
||||
Proceeds from the issuance of bonds and (financial) loans |
0 |
0 |
0 |
|
||||
Payments for the redemption of (financial) loans |
- 21,692 |
- 18,181 |
- 3,511 |
|
||||
Cash flow from financing activities |
- 145,912 |
- 134,521 |
- 11,391 |
0 |
||||
|
|
|
|
|
||||
4. Financial funds at the end of the period |
|
|
|
|
||||
Change in financial funds (subtotals 1.–3.) |
- 3,357 |
- 526 |
- 2,831 |
0 |
||||
Change in financial funds due to exchange rates |
2,030 |
2,030 |
0 |
|
||||
Financial funds at the beginning of the period |
253,989 |
232,862 |
21,127 |
|
||||
Financial funds at the end of the period |
252,662 |
234,366 |
18,296 |
0 |
in € thousand |
1–9 | 2018 |
1–9 | 2018 |
1–9 | 2018 |
1–9 | 2018 |
||||
---|---|---|---|---|---|---|---|---|
1. Cash flow from operating activities |
|
|
|
|
||||
Earnings before interest and taxes (EBIT) |
156,141 |
143,574 |
12,304 |
263 |
||||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
85,015 |
81,554 |
3,724 |
- 263 |
||||
Increase (+), decrease (-) in provisions |
- 4,590 |
- 4,321 |
- 269 |
|
||||
Gains (-), losses (+) from the disposal of non-current assets |
- 3,440 |
- 3,439 |
- 1 |
|
||||
Increase (-), decrease (+) in inventories, trade receivables and other assets not attributable to investing or financing activities |
- 34,090 |
- 35,302 |
299 |
913 |
||||
Increase (+), decrease (-) in trade payables and other liabilities not attributable to investing or financing activities |
22,187 |
23,104 |
- 4 |
- 913 |
||||
Interest received |
1,626 |
1,710 |
40 |
- 124 |
||||
Interest paid |
- 8,175 |
- 6,749 |
- 1,550 |
124 |
||||
Income tax paid |
- 35,847 |
- 34,280 |
- 1,567 |
|
||||
Exchange rate and other effects |
- 1,071 |
- 1,071 |
0 |
|
||||
Cash flow from operating activities |
177,756 |
164,780 |
12,976 |
0 |
||||
|
|
|
|
|
||||
2. Cash flow from investing activities |
|
|
|
|
||||
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
5,301 |
5,300 |
1 |
|
||||
Payments for investments in property, plant and equipment and investment property |
- 73,016 |
- 65,435 |
- 7,581 |
|
||||
Payments for investments in intangible assets |
- 7,285 |
- 7,285 |
0 |
|
||||
Payments for the acquisition of interests in consolidated companies and other business units (including funds purchased) |
- 72,235 |
- 72,235 |
0 |
|
||||
Proceeds (+), payments (-) for short-term deposits |
20,000 |
20,000 |
0 |
|
||||
Cash flow from investing activities |
- 127,235 |
- 119,655 |
- 7,580 |
0 |
||||
|
|
|
|
|
||||
3. Cash flow from financing activities |
|
|
|
|
||||
Payments for equity repatriation |
- 342 |
- 342 |
0 |
|
||||
Payments for increasing interests in fully consolidated companies |
- 51,845 |
- 51,845 |
0 |
|
||||
Dividends paid to shareholders of the parent company |
- 52,342 |
- 46,933 |
- 5,409 |
|
||||
Dividends/settlement obligation paid to non-controlling interests |
- 31,161 |
- 31,161 |
0 |
|
||||
Redemption of lease liabilities |
- 3,290 |
- 3,290 |
0 |
|
||||
Proceeds from the issuance of bonds and (financial) loans |
36,924 |
36,924 |
0 |
|
||||
Payments for the redemption of (financial) loans |
- 20,306 |
- 16,796 |
- 3,510 |
|
||||
Cash flow from financing activities |
- 122,362 |
- 113,443 |
- 8,919 |
0 |
||||
|
|
|
|
|
||||
4. Financial funds at the end of the period |
|
|
|
|
||||
Change in financial funds (subtotals 1.–3.) |
- 71,841 |
- 68,318 |
- 3,523 |
0 |
||||
Change in financial funds due to exchange rates |
100 |
100 |
0 |
|
||||
Financial funds at the beginning of the period |
255,514 |
244,631 |
10,883 |
|
||||
Financial funds at the end of the period |
183,773 |
176,413 |
7,360 |
0 |