Cash Flow Statement
HHLA Group
in € thousand |
1–9 | 2015 |
1–9 | 2014 |
||
1. Cash flow from operating activities |
|
|
||
Earnings before interest and taxes (EBIT) |
123,902 |
131,306 |
||
Depreciation, amortisation, impairment and reversals on non-financial non-current assets |
89,329 |
88,263 |
||
Decrease in provisions |
- 12,964 |
- 8,397 |
||
Result arising from the disposal of non-current assets |
- 1,485 |
217 |
||
Increase in inventories, trade receivables and other assets not attributable to investing or financing activities |
- 16,968 |
- 14,120 |
||
Increase in trade payables and other liabilities not attributable to investing or financing activities |
13,032 |
28,641 |
||
Interest received |
2,655 |
1,987 |
||
Interest paid |
- 15,056 |
- 15,502 |
||
Income tax paid |
- 36,453 |
- 21,585 |
||
Exchange rate and other effects |
- 6,160 |
- 6,293 |
||
Cash flow from operating activities |
139,832 |
184,517 |
||
|
|
|
||
2. Cash flow from investing activities |
|
|
||
Proceeds from disposal of intangible assets and property, plant and equipment |
8,992 |
1,429 |
||
Payments for investments in property, plant and equipment and investment property |
- 109,173 |
- 71,480 |
||
Payments for investments in intangible assets |
- 6,877 |
- 6,390 |
||
Proceeds from disposals of non-current financial assets |
100 |
0 |
||
Payments for investments in non-current financial assets |
- 1,686 |
- 1 |
||
Proceeds from disposal of interests in consolidated companies and other business units (including funds sold) |
0 |
0 |
||
Payments for acquiring interests in consolidated companies and other business units (including funds purchased) |
0 |
- 61 |
||
Proceeds from/Payments for short-term deposits |
20,000 |
- 10,000 |
||
Cash flow from investing activities |
- 88,644 |
- 86,503 |
||
|
|
|
||
3. Cash flow from financing activities |
|
|
||
Dividends paid to shareholders of the parent company |
- 40,482 |
- 34,903 |
||
Dividends/settlement obligation paid to non-controlling interests |
- 30,339 |
- 30,676 |
||
Redemption of lease liabilities |
- 4,530 |
- 5,286 |
||
Proceeds from the issuance of bonds and (financial) loans |
120,987 |
22,114 |
||
Payments for the redemption of (financial) loans |
- 119,542 |
- 24,566 |
||
Exchange rate effects |
2,093 |
2,088 |
||
Cash flow from financing activities |
- 71,813 |
- 71,229 |
||
|
|
|
||
4. Financial funds at the end of the period |
|
|
||
Change in financial funds (subtotals 1.–3.) |
- 20,625 |
26,785 |
||
Change in financial funds due to exchange rates |
- 1,964 |
- 3,608 |
||
Financial funds at the beginning of the period |
185,617 |
151,069 |
||
Financial funds at the end of the period |
163,028 |
174,246 |