Statement of comprehensive income

Statement of comprehensive income

in € thousand

 

1–9 | 2020
Group

 

1–9 | 2020
Port Logistics

 

1–9 | 2020
Real Estate

 

1–9 | 2020
Consolidation

Profit after tax

 

57,203

 

51,285

 

5,716

 

202

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

- 17,674

 

- 17,286

 

- 388

 

 

Deferred taxes

 

5,704

 

5,579

 

125

 

 

Total

 

- 11,970

 

- 11,707

 

- 263

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

- 14,270

 

- 14,270

 

0

 

 

Deferred taxes

 

0

 

0

 

0

 

 

Other

 

- 166

 

- 166

 

0

 

 

Total

 

- 14,436

 

- 14,436

 

0

 

0

Income and expense recognised directly in equity

 

- 26,406

 

- 26,143

 

- 263

 

0

Total comprehensive income

 

30,797

 

25,142

 

5,453

 

202

of which attributable to non-controlling interests

 

19,615

 

19,615

 

0

 

 

of which attributable to shareholders of the parent company

 

11,182

 

5,527

 

5,655

 

 

Statement of comprehensive income

in € thousand

 

1–9 | 2019
Group

 

1–9 | 2019
Port Logistics

 

1–9 | 2019
Real Estate

 

1–9 | 2019
Consolidation

Profit after tax

 

111,483

 

104,221

 

7,063

 

199

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

- 69,716

 

- 68,577

 

- 1,139

 

 

Deferred taxes

 

22,502

 

22,134

 

368

 

 

Total

 

- 47,214

 

- 46,443

 

- 771

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

8,210

 

8,210

 

0

 

 

Deferred taxes

 

0

 

0

 

0

 

 

Other

 

- 1

 

- 1

 

0

 

 

Total

 

8,209

 

8,209

 

0

 

0

Income and expense recognised directly in equity

 

- 39,005

 

- 38,234

 

- 771

 

0

Total comprehensive income

 

72,478

 

65,987

 

6,292

 

199

of which attributable to non-controlling interests

 

26,675

 

26,675

 

0

 

 

of which attributable to shareholders of the parent company

 

45,803

 

39,312

 

6,491

 

 

Statement of comprehensive income

in € thousand

 

7–9 | 2020
Group

 

7–9 | 2020
Port Logistics

 

7–9 | 2020
Real Estate

 

7–9 | 2020
Consolidation

Profit after tax

 

31,097

 

28,614

 

2,423

 

61

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

- 9,104

 

- 8,965

 

- 140

 

 

Deferred taxes

 

2,938

 

2,893

 

45

 

 

Total

 

- 6,166

 

- 6,071

 

- 95

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

- 5,787

 

- 5,787

 

0

 

 

Deferred taxes

 

0

 

0

 

0

 

 

Other

 

- 166

 

- 166

 

0

 

 

Total

 

- 5,953

 

- 5,953

 

0

 

0

Income and expense recognised directly in equity

 

- 12,119

 

- 12,024

 

- 95

 

0

Total comprehensive income

 

18,978

 

16,590

 

2,328

 

61

of which attributable to non-controlling interests

 

7,755

 

7,755

 

0

 

 

of which attributable to shareholders of the parent company

 

11,223

 

8,835

 

2,389

 

 

Statement of comprehensive income

in € thousand

 

7–9 | 2019
Group

 

7–9 | 2019
Port Logistics

 

7–9 | 2019
Real Estate

 

7–9 | 2019
Consolidation

Profit after tax

 

38,628

 

36,225

 

2,342

 

61

Components which cannot be transferred to the income statement

 

 

 

 

 

 

 

 

Actuarial gains/losses

 

- 18,545

 

- 18,234

 

- 311

 

 

Deferred taxes

 

5,986

 

5,885

 

101

 

 

Total

 

- 12,559

 

- 12,349

 

- 210

 

0

Components which can be transferred to the income statement

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

5,628

 

5,628

 

0

 

 

Deferred taxes

 

1

 

1

 

0

 

 

Other

 

- 2

 

- 2

 

0

 

 

Total

 

5,627

 

5,627

 

0

 

0

Income and expense recognised directly in equity

 

- 6,932

 

- 6,722

 

- 210

 

0

Total comprehensive income

 

31,696

 

29,503

 

2,132

 

61

of which attributable to non-controlling interests

 

9,275

 

9,275

 

0

 

 

of which attributable to shareholders of the parent company

 

22,421

 

20,228

 

2,193