Statement of Changes in Equity HHLA Subgroup Real Estate (S division)

in € thousand; annex to the condensed notes

 

 

 

 

 

 

 

 

Other comprehensive income

 

Total subgroup consolidated equity

 

 

Subscribed capital

 

Capital reserve

 

Retained consolidated earnings

 

Actuarial gains/losses

 

Deferred taxes on changes recognised directly in equity

 

 

Balance as of 31 December 2015

 

2,705

 

506

 

43,993

 

457

 

- 148

 

47,513

Dividends

 

 

 

 

 

- 4,733

 

 

 

 

 

- 4,733

Total comprehensive income subgroup

 

 

 

 

 

4,414

 

- 1,142

 

369

 

3,640

Balance as of 30 June 2016

 

2,705

 

506

 

43,674

 

- 684

 

221

 

46,421

Plus income statement consolidation effect

 

 

 

 

 

122

 

 

 

 

 

122

Less balance sheet consolidation effect

 

 

 

 

 

- 9,415

 

 

 

 

 

- 9,415

Total effects of consolidation

 

 

 

 

 

- 9,293

 

 

 

 

 

- 9,293

Balance as of 30 June 2016

 

2,705

 

506

 

34,381

 

- 684

 

221

 

37,128

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 31 December 2016

 

2,705

 

506

 

48,325

 

- 350

 

113

 

51,299

Dividends

 

 

 

 

 

- 5,409

 

 

 

 

 

- 5,409

Total comprehensive income subgroup

 

 

 

 

 

4,442

 

207

 

- 67

 

4,582

Balance as of 30 June 2017

 

2,705

 

506

 

47,357

 

- 144

 

46

 

50,470

Plus income statement consolidation effect

 

 

 

 

 

124

 

 

 

 

 

124

Less balance sheet consolidation effect

 

 

 

 

 

- 9,170

 

 

 

 

 

- 9,170

Total effects of consolidation

 

 

 

 

 

- 9,046

 

 

 

 

 

- 9,046

Balance as of 30 June 2017

 

2,705

 

506

 

38,311

 

- 144

 

46

 

41,424