in € thousand; annex to the condensed notes |
||||||||||||||||||||||
|
Parent company |
Parent company interests |
Non-controlling interests |
Total subgroup consolidated equity |
||||||||||||||||||
|
|
|
|
Other comprehensive income |
|
|
|
|||||||||||||||
|
Subscribed capital |
Capital reserve |
Retained consolidated earnings |
Reserve for foreign currency translation |
Cash flow hedges |
Actuarial gains/losses |
Deferred taxes on changes recognised directly in equity |
Other |
|
|
|
|||||||||||
Balance as of 31 December 2015 |
70,048 |
141,078 |
378,519 |
- 61,693 |
180 |
- 41,434 |
13,377 |
11,680 |
511,755 |
30,707 |
542,462 |
|||||||||||
Dividends |
|
|
- 41,329 |
|
|
|
|
|
- 41,329 |
- 744 |
- 42,073 |
|||||||||||
Acquisition of non-controlling interests in consolidated companies |
|
|
- 6,220 |
|
|
|
|
|
- 6,220 |
- 9,273 |
- 15,493 |
|||||||||||
First consolidation of interests in related parties/from associates accounted for using the equity method |
|
|
1,501 |
|
|
|
|
|
1,501 |
258 |
1,759 |
|||||||||||
Total comprehensive income subgroup |
|
|
21,270 |
- 1,084 |
174 |
- 71,535 |
23,033 |
- 5 |
- 28,147 |
14,394 |
- 13,753 |
|||||||||||
Balance as of 30 June 2016 |
70,048 |
141,078 |
353,741 |
- 62,777 |
354 |
- 112,969 |
36,410 |
11,675 |
437,560 |
35,342 |
472,902 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of 31 December 2016 |
70,048 |
141,078 |
396,191 |
- 64,595 |
412 |
- 85,645 |
27,620 |
11,507 |
496,616 |
32,094 |
528,710 |
|||||||||||
Dividends |
|
|
- 41,329 |
|
|
|
|
|
- 41,329 |
|
- 41,329 |
|||||||||||
Total comprehensive income subgroup |
|
|
48,050 |
- 1,608 |
- 41 |
14,136 |
- 4,594 |
53 |
55,996 |
17,650 |
73,646 |
|||||||||||
Balance as of 30 June 2017 |
70,048 |
141,078 |
402,912 |
- 66,203 |
371 |
- 71,509 |
23,026 |
11,560 |
511,284 |
49,744 |
561,028 |