Statement of Changes in Equity – HHLA Real Estate Subgroup (S division)

in € thousand; annex to the notes

 

 

 

 

 

 

 

 

Other comprehensive income

 

Total subgroup consolidated equity

 

 

Subscribed capital

 

Capital reserve

 

Retained consolidated earnings

 

Actuarial gains/losses

 

Deferred taxes on changes recognised directly in equity

 

 

Balance as of 31 December 2015

 

2,705

 

506

 

43,993

 

457

 

- 148

 

47,513

Dividends

 

 

 

 

 

- 4,733

 

 

 

 

 

- 4,733

Total comprehensive income subgroup

 

 

 

 

 

9,066

 

- 808

 

261

 

8,518

Balance as of 31 December 2016

 

2,705

 

506

 

48,325

 

- 350

 

113

 

51,299

Plus income statement consolidation effect

 

 

 

 

 

245

 

 

 

 

 

245

Less balance sheet consolidation effect

 

 

 

 

 

- 9,416

 

 

 

 

 

- 9,416

Total effects of consolidation

 

 

 

 

 

- 9,171

 

 

 

 

 

- 9,171

Balance as of 31 December 2016

 

2,705

 

506

 

39,154

 

- 350

 

113

 

42,128

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 31 December 2016

 

2,705

 

506

 

48,325

 

- 350

 

113

 

51,299

Dividends

 

 

 

 

 

- 5,409

 

 

 

 

 

- 5,409

Total comprehensive income subgroup

 

 

 

 

 

9,613

 

- 30

 

10

 

9,593

Balance as of 31 December 2017

 

2,705

 

506

 

52,530

 

- 381

 

123

 

55,482

Plus income statement consolidation effect

 

 

 

 

 

245

 

 

 

 

 

245

Less balance sheet consolidation effect

 

 

 

 

 

- 9,170

 

 

 

 

 

- 9,170

Total effects of consolidation

 

 

 

 

 

- 8,926

 

 

 

 

 

- 8,926

Balance as of 31 December 2017

 

2,705

 

506

 

43,604

 

- 381

 

123

 

46,557